Log In/Sign Up
Your email has been sent.
1133 S Spaulding Ave 7 Unit Apartment Building $2,700,000 ($385,714/Unit) 4.81% Cap Rate Los Angeles, CA 90019



Investment Highlights
- Prime Mid-Wilshire Location - Minutes to Beverly Center & Fairfax District
- Exceptional Value-Add Opportunity with 5 Units Delivered Vacant
- Immediate Upside Potential Through Unit Renovations
- Oversized Units with Private Patios and Balconies
Executive Summary
1133 S. Spaulding Avenue is a seven-unit apartment building in the heart of Mid-Wilshire presenting an exceptional value-add opportunity with 71% current vacancy. The unit mix consists of three 1-bed/1-bath and four 2-bed/1.75-bath units. The property features oversized units averaging 977 square feet with private patios or balconies – substantially larger than typical Mid-Wilshire offerings. Built mid-century with stucco construction, the property benefits from completed capital expenditures including a roof that was replaced approximately 15 years ago and is currently in excellent condition, full soft-story seismic retrofit, earthquake shutoff valves installed in 2020, and comprehensive water copper re-piping in 2010. The two-story configuration provides superior parking with seven spaces (1:1 ratio) including front tuck-under and tandem spaces plus four rear tuck-under spaces via alley access. Units feature security screen doors, wall A/C units, and wood floors.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,700,000 | Property Subtype | Apartment |
| Price Per Unit | $385,714 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 4.81% | Lot Size | 0.16 AC |
| Sale Condition | High Vacancy Property | Building Size | 6,877 SF |
| Gross Rent Multiplier | 12.5 | No. Stories | 2 |
| No. Units | 7 | Year Built | 1962 |
| Property Type | Multifamily | ||
| Zoning | LAR3 - Apartment Houses, Multiple Dwellings, Child Care | ||
| Price | $2,700,000 |
| Price Per Unit | $385,714 |
| Sale Type | Investment |
| Cap Rate | 4.81% |
| Sale Condition | High Vacancy Property |
| Gross Rent Multiplier | 12.5 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 6,877 SF |
| No. Stories | 2 |
| Year Built | 1962 |
| Zoning | LAR3 - Apartment Houses, Multiple Dwellings, Child Care |
Amenities
Unit Amenities
- Air Conditioning
- Kitchen
- Refrigerator
- Sprinkler System
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | $2,334 | - |
| 2+2 | 4 | $3,188 | - |
1 1
Walk Score®
Walker's Paradise (92)
Property Taxes
| Parcel Number | 5086-026-018 | Total Assessment | $550,779 |
| Land Assessment | $137,792 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $412,987 | Tax Year | 2025 |
Property Taxes
Parcel Number
5086-026-018
Land Assessment
$137,792
Improvements Assessment
$412,987
Total Assessment
$550,779
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1133 S Spaulding Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
