Share This Listing

Message

931 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Qualified Opportunity Zoning
  • Maximun ROI
  • High Rise with Commercial and Community Spaces

Executive Summary

Prime Investment Opportunity. High Rise Development. High ROI and Profit Margin for Developers/investors.

This development site presents a compelling opportunity for discerning developers.
Site Details:
· Lot Size: 3,863 sq. ft. (28.92' x 133.59' irregular)
· Zoning: R6 with C2-3 Overlay. New zoning allow for a high rise multistory.
· FAR: 3.0
· Buildable Square Footage: Around 20,000 sq. ft. Including commercial and community spaces.
Investment Highlights
114 Erasmus Street, Brooklyn, NY
Rare mixed-use development opportunity featuring previously approved plans for approximately 17,875 SF of zoning floor area (23,566 SF total construction area). The approved plans include approximately 11,577 SF residential, 3,138 SF commercial, and 3,159 SF community facility space. Situated on a 3,859 SF lot within an R6/C2-3 zoning district, allowing for a high-density mixed-use development in a rapidly evolving Brooklyn corridor.
Asking Price: $2,600,000
Land Basis: Approximately $145 per buildable SF
Condo Development Feasibility
* Approx. Buildable ZFA: 17,875 SF
* Estimated Total Development Cost: ~$10.5M–$11.5M
* Projected Gross Sellout: ~$15M–$18M+
* Estimated Developer Profit: ~$4M–$7M
* Projected Return on Cost: 35%–60%+
Rental Development Feasibility
* Estimated Stabilized NOI: ~$600K–$750K annually
* Projected Stabilized Value: ~$13M–$17M
* Potential Value Creation: ~$2M–$6M+ above total development cost
Previously approved plans available upon request. Buyers are advised to conduct their own independent due diligence regarding zoning, development potential, and project economics.

Property Facts

Price $2,600,000
Sale Type Investment
Sale Conditions
High Vacancy Property
  • Redevelopment Project
No. Lots 1
Property Type Land
Property Subtype Commercial
Proposed Use
Commercial
  • Retail
  • Mixed Use
  • Multifamily
  • Apartment Units
  • Apartment Units - Condo
  • Apartment Units - Senior
  • Apartment Units - Subsidized
  • Hold For Development
  • Storefront, Retail or Residential
Total Lot Size 0.08 AC
No. Stories 2
Opportunity Zone Yes
Zoning R6, C2-3 Zoning

1 Lot Available

Lot

Price $2,600,000
Price Per AC $32,500,000.00
Lot Size 0.08 AC

· Lot Size: 3,863 sq. ft. (28.92' x 133.59' irregular) · Zoning: R6 with C2-3 Overlay. New zoning allow for a high rise multistory. · FAR: 3.0 City of yes · Buildable Square Footage: Around 20,000 sq. ft. Including commercial and community spaces.

Description

Development Site for Sale – Flatbush, Brooklyn This development site presents a compelling opportunity for discerning developers. Site Details: · Lot Size: 3,863 sq. ft. (28.92' x 133.59' irregular) · Zoning: R6 with C2-3 Overlay. New zoning allow for a high rise multistory. · FAR: 3.0 · Buildable Square Footage: Around 20,000 sq. ft. Including commercial and community spaces. Investment Highlights 114 Erasmus Street, Brooklyn, NY Rare mixed-use development opportunity featuring previously approved plans for approximately 17,875 SF of zoning floor area (23,566 SF total construction area). The approved plans include approximately 11,577 SF residential, 3,138 SF commercial, and 3,159 SF community facility space. Situated on a 3,859 SF lot within an R6/C2-3 zoning district, allowing for a high-density mixed-use development in a rapidly evolving Brooklyn corridor. Asking Price: $2,600,000 Land Basis: Approximately $145 per buildable SF Condo Development Feasibility * Approx. Buildable ZFA: 17,875 SF * Estimated Total Development Cost: ~$10.5M–$11.5M * Projected Gross Sellout: ~$15M–$18M+ * Estimated Developer Profit: ~$4M–$7M * Projected Return on Cost: 35%–60%+ Rental Development Feasibility * Estimated Stabilized NOI: ~$600K–$750K annually * Projected Stabilized Value: ~$13M–$17M * Potential Value Creation: ~$2M–$6M+ above total development cost Previously approved plans available upon request. Buyers are advised to conduct their own independent due diligence regarding zoning, development potential, and project economics.

Exceptionally walkable
100/100
Somewhat drivable
20/100
Exceptional public transit
100/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
05108-0016
Land Assessment
$24,660
Improvements Assessment
$29,880
Total Assessment
$54,540
  • Listing ID: 39937174

  • Date on Market: 3/27/2026

  • Last Updated:

  • Address: 114 Erasmus St, Brooklyn, NY 11226

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}