Log In/Sign Up
Your email has been sent.
115 & 117 Ludlow Street 115-117 Ludlow St 19 Unit Apartment Building $9,950,000 ($523,684/Unit) 5.90% Cap Rate New York, NY 10002



Investment Highlights
- Mixed-Use Walk-Up Building
- 18 Apartments: Ten 3BRs & Eight 2BRs
- Extensive Transportation in Close Proximity
- Vacant 2,900sf Retail with 40 Feet of Frontage
- Strong Lower East Side Location near Essex Crossing
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
1 1
Walk Score®
Walker's Paradise (100)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (97)
Property Taxes
| Parcel Numbers | Total Assessment | $1,339,655 | |
| Land Assessment | $257,110 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,082,545 | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$257,110
Improvements Assessment
$1,082,545
Total Assessment
$1,339,655
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
115 & 117 Ludlow Street | 115-117 Ludlow St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
