Log In/Sign Up
Your email has been sent.
115 & 117 Ludlow Street 115-117 Ludlow St 19 Unit Apartment Building $9,950,000 ($523,684/Unit) 5.90% Cap Rate New York, NY 10002



INVESTMENT HIGHLIGHTS
- Mixed-Use Walk-Up Building
- 18 Apartments: Ten 3BRs & Eight 2BRs
- Extensive Transportation in Close Proximity
- Vacant 2,900sf Retail with 40 Feet of Frontage
- Strong Lower East Side Location near Essex Crossing
DATA ROOM Click Here to Access
- Offering Memorandum
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
1 1
Walk Score®
Walker's Paradise (100)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (97)
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $1,339,655 | |
| Land Assessment | $257,110 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,082,545 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$257,110
Improvements Assessment
$1,082,545
Total Assessment
$1,339,655
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 5
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
115 & 117 Ludlow Street | 115-117 Ludlow St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
