Share This Listing

Message

916 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Central location
  • Private layout
  • Easy access to UGA Campus and Athens Perimeter

Executive Summary

This multi-family property at 115 Barnett Shoals Road offers a rare, high-density investment opportunity on 1.53 acres in the heart of East Athens. The property consists of three single-family homes and one duplex, providing a versatile mix of rental units ideal for capturing the robust student and professional housing demand near the University of Georgia. The units have been in the same family for 50+ years and owner maintained and managed. UGA & Downtown Proximity: Located just 6 minutes (approx. 2.9 miles) from the University of Georgia campus and the vibrant dining and nightlife of downtown Athens. Within a short drive to major retailers like Publix, Kroger, and Walmart and walking distance to RaceTrac, Cafe Racer and the Firefly Trail. Situated directly on the Athens Transit bus line, providing easy, car-free access for students and professionals across the city. The property is located near major new residential developments like The Shoals, signaling continued appreciation and investment in the immediate area. The units include a 3 bedroom, 1 bath SFR, two 2 bedroom, 1 bath SFRs and a duplex with 4 bedrooms and 3 baths on either side. Total unit count is 5 and total bedroom count is 15 beds.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $57,660 $9.96
Other Income - -
Vacancy Loss - -
Effective Gross Income $57,660 $9.96
Taxes - -
Operating Expenses - -
Total Expenses $1,539 $0.27
Net Operating Income $56,121 $9.69

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $57,660
Annual Per SF $9.96
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $57,660
Annual Per SF $9.96
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $1,539
Annual Per SF $0.27
Net Operating Income
Annual $56,121
Annual Per SF $9.69

Property Facts

Price $1,125,000
Price Per Unit $225,000
Sale Type Investment
Cap Rate 3.76%
Sale Condition 1031 Exchange
No. Units 5
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Apartments
Apartment Style Single-Family Home
Building Class C
Lot Size 1.53 AC
Building Size 5,792 SF
Average Occupancy 100%
No. Stories 2
Year Built 1996
Zoning C-G - Broad commercial zoning that allows for retail uses.

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Washer/Dryer
  • Heating
  • Ceiling Fans
  • Kitchen
  • Refrigerator
  • Yard
  • Patio
  • Porch
Fairly walkable
40/100
Exceptionally drivable
90/100
Fairly bikeable
40/100
  • Listing ID: 40159535

  • Date on Market: 4/15/2026

  • Last Updated:

  • Address: 115 Barnett Shoals Rd, Athens, GA 30605

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}