Log In/Sign Up
Your email has been sent.
1155 S Dora St 5 Unit Apartment Building Offered at $859,000 Ukiah, CA 95482
Investment Highlights
- Newer roof, Newer Balcony. Fully rented.
Executive Summary
Prime 5-unit income property in the heart of Ukiah featuring all 2-bedroom, 1-bath units located within walking distance to downtown, offering easy access to shopping, dining, and amenities. Situated in a strong rental market, this property presents an excellent opportunity for investors seeking reliable cash flow and long-term appreciation, with on-site parking, laundry facilities, and low-maintenance grounds enhancing overall appeal. Laid out with a courtyard at it's center, there is room to enjoy or for littles to play without the worry of traffic. Lots of potential on this one.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$85,200
|
$17.04
|
| Other Income |
$1,800
|
$0.36
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$87,000
|
$17.40
|
| Taxes |
$10,600
|
$2.12
|
| Operating Expenses |
$24,960
|
$4.99
|
| Total Expenses |
$35,560
|
$7.11
|
| Net Operating Income |
$51,440
|
$10.29
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $85,200 |
| Annual Per SF | $17.04 |
| Other Income | |
|---|---|
| Annual | $1,800 |
| Annual Per SF | $0.36 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $87,000 |
| Annual Per SF | $17.40 |
| Taxes | |
|---|---|
| Annual | $10,600 |
| Annual Per SF | $2.12 |
| Operating Expenses | |
|---|---|
| Annual | $24,960 |
| Annual Per SF | $4.99 |
| Total Expenses | |
|---|---|
| Annual | $35,560 |
| Annual Per SF | $7.11 |
| Net Operating Income | |
|---|---|
| Annual | $51,440 |
| Annual Per SF | $10.29 |
Property Facts
| Price | $859,000 | Lot Size | 0.27 AC |
| Price Per Unit | $171,800 | Building Size | 4,280 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Year Built | 1968 |
| Price | $859,000 |
| Price Per Unit | $171,800 |
| Sale Type | Investment |
| No. Units | 5 |
| Property Type | |
| Lot Size | 0.27 AC |
| Building Size | 4,280 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1968 |
Amenities
Unit Amenities
- Kitchen
Site Amenities
- Laundry Facilities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 5 | $1,500 | 832 - 874 |
1 1
Fairly walkable
50/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
50/100
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
1155 S Dora St