Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

11583 Cactus Dr 3 Unit Apartment Building $574,850 ($191,617/Unit) 7.69% Cap Rate Desert Hot Springs, CA 92240

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Paid for Solar System
  • Live in and Rent Opportunity
  • Great Unit mix

EXECUTIVE SUMMARY

Price improved to $574,850. This is a rare opportunity to acquire a fully occupied, income-producing triplex with significant upside potential through future rent increases and the implementation of RUBS for utility reimbursement.
Ideally located on the corner of Cactus Drive and 3rd Street—just blocks from downtown Desert Hot Springs—the property features a desirable unit mix: a three-bedroom, two-bath; a two-bedroom, one-bath; and a one-bedroom, one-bath.
Also on property is an RV spot currently being rented for $550/month
Each unit offers tile flooring, low-maintenance desert landscaping, and the added benefit of an owned solar system that currently offsets all electrical costs, minimizing operating expenses.
The owner has recently completed numerous upgrades, including:
Fresh exterior paint and stucco edge refinishing
New fencing and redesigned desert landscaping
Addition of a 45-foot RV parking area
Partial exterior drywall repairs
New interior paint, lighting, ceiling fans, doors, and locks
Drywall work as needed and installation of a new main A/C unit
With limited multifamily inventory in this high-demand rental market, this stabilized asset presents a compelling opportunity for investors seeking steady cash flow and long-term growth.
Please do not disturb tenants. Contact listing broker for additional information.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $52,548 $20.41
Other Income $600 $0.23
Vacancy Loss - -
Effective Gross Income $53,148 $20.65
Taxes $7,904 $3.07
Operating Expenses $8,167 $3.17
Total Expenses $16,071 $6.24
Net Operating Income $37,077 $14.40

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $52,548
Annual Per SF $20.41
Other Income
Annual $600
Annual Per SF $0.23
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $53,148
Annual Per SF $20.65
Taxes
Annual $7,904
Annual Per SF $3.07
Operating Expenses
Annual $8,167
Annual Per SF $3.17
Total Expenses
Annual $16,071
Annual Per SF $6.24
Net Operating Income
Annual $37,077
Annual Per SF $14.40

PROPERTY FACTS

Price $574,850
Price Per Unit $191,617
Sale Type Investment
Cap Rate 7.69%
Sale Condition 1031 Exchange
Gross Rent Multiplier 9.72
No. Units 3
Property Type Multifamily
Property Subtype Apartment
Building Class C
Lot Size 0.22 AC
Building Size 2,574 SF
No. Stories 2
Year Built/Renovated 1956/2019
Opportunity Zone Yes
Zoning R3

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Heating
  • Ceiling Fans

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 1 - -
2+1 1 - -
3+2 1 - -
  • Listing ID: 34877957

  • Date on Market: 2/19/2025

  • Last Updated:

  • Address: 11583 Cactus Dr, Desert Hot Springs, CA 92240

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}