Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

116 Beardsley Ave 14 Unit Apartment Building $1,499,000 ($107,071/Unit) 8.96% Cap Rate Bakersfield, CA 93308

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Separate utility meters for each unit,
  • Two buildings on one lot
  • Above market cap rate for area
  • Ample parking space

EXECUTIVE SUMMARY

This 14 unit property offers an exceptional high cap rate of over 8.6% and immediate opportunity to increase cash flow. All 2 bedroom 1 bathroom. Excellent value-add property with most rents poised for a 10% increase in 2025, with market rents reaching up to $1,375 per month, unlocking substantial revenue potential.
Each unit comes with separate utility meters, making it easier to manage costs, while the roof-mounted AC units with central heating and air conditioning provide added convenience and energy efficiency. Eight units have been updated in 2024 including heaters and A/C units, plumbing and more. All units come with a parking, plus 2 guest parking spots; easily reline the lot to create even more parking spaces to increase tenant satisfaction and appeal. This is a rare opportunity for investors looking for a property with strong income growth, low operating costs, and increasing market demand. The laundry room is not being used; this can add more income if operated. Text the listing agent for the financial brochure. In house lender is ready to finance between 25-35% down. Seller is NOT interested in any seller carry back but will cooperate in 1031 exchange.
The street is part of the city's beautifying project adding additional value for the years to come. Additionally, two new apartment buildings are planned in the area, boosting future demand and property value. Close to shopping and freeways, the building has a very high occupancy rate and quick turnover.

ATTACHMENTS

PREVIEW_KarineHaneyan_Beardsley-OMPRINT-v5
116 Beardsley Income Expense as of October 2025

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $173,795 $17.27
Other Income - -
Vacancy Loss - -
Effective Gross Income $173,795 $17.27
Taxes - -
Operating Expenses - -
Total Expenses $36,106 $3.59
Net Operating Income $137,689 $13.68

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $173,795
Annual Per SF $17.27
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $173,795
Annual Per SF $17.27
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $36,106
Annual Per SF $3.59
Net Operating Income
Annual $137,689
Annual Per SF $13.68

PROPERTY FACTS

Price $1,499,000
Price Per Unit $107,071
Sale Type Investment
Cap Rate 8.96%
Sale Condition Build to Suit
No. Units 14
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.45 AC
Building Size 10,064 SF
Average Occupancy 100%
No. Stories 2
Year Built 1969
Parking Ratio 1.69/1,000 SF
Opportunity Zone Yes
Zoning R-2 - Multiple Dwelling

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Storage Space
  • Ceiling Fans
  • Tile Floors
  • Kitchen
  • Tub/Shower
  • Carpet
  • Lawn

SITE AMENITIES

  • 24 Hour Access
  • Courtyard
  • Fenced Lot
  • Gated
  • Walk-Up
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 14 $1,350 -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
114-250-41-00-2
Land Assessment
$96,143
Improvements Assessment
$715,096
Total Assessment
$811,239
  • Listing ID: 37381998

  • Date on Market: 10/8/2024

  • Last Updated:

  • Address: 116 Beardsley Ave, Bakersfield, CA 93308

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}