This Multifamily Property is no longer advertised on LoopNet.com.

116-120 E 5th St
Los Angeles, CA 90013
Leland Apartments · Multifamily Property For Sale · 64 Units

Investment Highlights

  • ENTIRE PROPERTY VACANT!!!!!!!!!!
  • Projected stabilized 5.8x grm!!
  • Only ~$51,000/unit for the residential!!! Based on $2.7mm "allocation" for the retail component
  • Projected 12.4% stabilized cap rate!!
  • Remodel and rent thru Section 8 via VASH program (SRO payment standard currently is $1,120/month)
  • SEE SETUP AND RENT ROLL FOR MORE DETAILED INFO

Property Facts

No. Units 64
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 18,253 SF
No. Stories 3
Year Built 1904
Parking Ratio 0.1/1,000 SF
Zoning LAC2

About 116-120 E 5TH ST , LOS ANGELES, CA 90013

BRC Advisors is pleased to present for sale, an extraordinary value-add opportunity to acquire a 64-Unit residential SRO (single-room-occupancy) building + ~4,550 square feet of retail/commercial + ~6,436 square feet of basement** in booming downtown Los Angeles. The entire property is vacant!!! Currently, the residential units do not have private bathrooms; however, there are approximately 2 shower rooms and 3 toilet facilities on each floor. Upon renovation of the interior and exterior of the property, the units can potentially be rented to Section 8 via their VASH program - the payment standard for SRO units is $1,120 per month. Upon stabilization, a Buyer will be at less than 6x grm and 12%+ cap rate!!! This is a very rare opportunity to acquire a property of this magnitude fully vacant upon acquisition, allowing for a buyer not to have to deal with tenant relocations, and immediately implement a renovation plan to add tremendous value to the property. *SEE SETUP AND RENT ROLL FOR MORE DETAILED INFORMATION (accessible via this LoopNet listing) **64 residential units + 3 retail spaces + 1 basement = 68 total units ***Cap rate and grm indicated above are proforma, based on post-renovation of interior + common areas, with a budget of $816,000 (avg of $12,000/unit) and lease up of vacant units \ ($5,995,000 Purchase Price + $816,000 Rehab Costs = $6,811,000 Total Cost (See setup and rent roll for more details) ****ALL INFORMATION BASED ON RELIABLE SOURCES; HOWEVER, BUYER MUST INDEPENDENTLY VERIFY ALL OF THE INFORMATION, INCLUDING ANY REFERENCES TO SQUARE FOOTAGE, FINANCIAL PROJECTIONS, INCOME, EXPENSES, ETC.

Property Taxes

Property Taxes

Parcel Number
5148-019-001
Land Assessment
$2,170,292
Improvements Assessment
$7,956,974
Total Assessment
$10,127,266
  • Listing ID: 18561099

  • Date on Market: 2/18/2020

  • Last Updated:

  • Address: 116-120 E 5th St, Los Angeles, CA 90013

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}