Log In/Sign Up
Your email has been sent.
Yuba City Duplex 1160 Forestwood Dr 2 Unit Apartment Building $579,000 ($289,500/Unit) 5.22% Cap Rate Yuba City, CA 95991
INVESTMENT HIGHLIGHTS
- 2 Car Garages
- Spacious Fenced Yards
- Central Heat and Air
EXECUTIVE SUMMARY
Charming duplex with modern design. Each unit is efficiently laid out with 2 bedrooms and 2 bathrooms and an attached 2-car garage with a generous size backyard. The property also has Central heat/air and a composition roof. Convenient location close to shopping, parks, and public transportation. This is a great investment property, live in one, and rent the other, or make this property an excellent long-term investment. Yuba City is growing, but still affordable, and still within a reasonable commute to adjacent bigger cities. We have some optional special-interest-only financing available for enhanced cash flow. Call us for more details.
All Pictures except the front are approximately 2 years old. Please submit offer subject to inspection. Call Ron before making an offer.
Listing courtesy of
Hirendra K Singh
PMZ Real Estate
Lic# 2042365
All Pictures except the front are approximately 2 years old. Please submit offer subject to inspection. Call Ron before making an offer.
Listing courtesy of
Hirendra K Singh
PMZ Real Estate
Lic# 2042365
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $579,000 | Apartment Style | Low-Rise |
| Price Per Unit | $289,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.23 AC |
| Cap Rate | 5.22% | Building Size | 1,940 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 13.4 | No. Stories | 1 |
| No. Units | 2 | Year Built | 1981 |
| Property Type | Multifamily | Parking Ratio | 2.06/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R2 - residential zoning designation for areas intended for moderate-density housing, which can include single-family homes, two-family (duplexes) and multi | ||
| Price | $579,000 |
| Price Per Unit | $289,500 |
| Sale Type | Investment |
| Cap Rate | 5.22% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 13.4 |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.23 AC |
| Building Size | 1,940 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1981 |
| Parking Ratio | 2.06/1,000 SF |
| Zoning | R2 - residential zoning designation for areas intended for moderate-density housing, which can include single-family homes, two-family (duplexes) and multi |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Disposal
- Fireplace
- Washer/Dryer Hookup
- Heating
- Kitchen
- Yard
- Double Pane Windows
- Patio
- Window Coverings
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 2 | $1,800 | 930 |
PROPERTY TAXES
| Parcel Number | 51-163-015 | Improvements Assessment | $390,660 (2025) |
| Land Assessment | $107,100 (2025) | Total Assessment | $497,760 (2025) |
PROPERTY TAXES
Parcel Number
51-163-015
Land Assessment
$107,100 (2025)
Improvements Assessment
$390,660 (2025)
Total Assessment
$497,760 (2025)
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Yuba City Duplex | 1160 Forestwood Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.