Log In/Sign Up
Your email has been sent.
11715 124th St NW 20 Unit Apartment Building $2,192,197 USD ($109,610 USD/Unit) 6.10% Cap Rate Edmonton, AB T5M 0L1
INVESTMENT HIGHLIGHTS
- Central location
- Professionally managed
- Onsite management
EXECUTIVE SUMMARY
Prime Investment opportunity to add to your portfolio this 20 unit multifamily residential building has an excellent suite mix with bach, one bed, two bed and three bedrooms, professionally managed and 100% occupied, Excellent tenants strategically located in the heart of Inglewood minutes to Westmount Shopping Centre, Kingsway Mall, Downtown and all amenities. Half units partially renovated. Laundry is owned by building generating extra revenue. Mortgage must be assumed at 4.7% rate 3 years remaining. Total 40 year amortization.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (USD) | ANNUAL PER SF (USD) |
|---|---|---|
| Gross Rental Income |
$206,154
|
$12.27
|
| Other Income |
$3,508
|
$0.21
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$209,662
|
$12.48
|
| Taxes |
$18,999
|
$1.13
|
| Operating Expenses |
$73,073
|
$4.35
|
| Total Expenses |
$92,072
|
$5.48
|
| Net Operating Income |
$117,589
|
$7.00
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (USD) | |
|---|---|
| Annual | $206,154 |
| Annual Per SF | $12.27 |
| Other Income (USD) | |
|---|---|
| Annual | $3,508 |
| Annual Per SF | $0.21 |
| Vacancy Loss (USD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (USD) | |
|---|---|
| Annual | $209,662 |
| Annual Per SF | $12.48 |
| Taxes (USD) | |
|---|---|
| Annual | $18,999 |
| Annual Per SF | $1.13 |
| Operating Expenses (USD) | |
|---|---|
| Annual | $73,073 |
| Annual Per SF | $4.35 |
| Total Expenses (USD) | |
|---|---|
| Annual | $92,072 |
| Annual Per SF | $5.48 |
| Net Operating Income (USD) | |
|---|---|
| Annual | $117,589 |
| Annual Per SF | $7.00 |
PROPERTY FACTS Under Contract
| Price | $2,192,197 USD | Apartment Style | Low-Rise |
| Price Per Unit | $109,610 USD | Building Class | B |
| Sale Type | Investment | Building Size | 16,803 SF |
| Cap Rate | 6.10% | Average Occupancy | 100% |
| Sale Condition | Debt Assumption | No. Stories | 3 |
| No. Units | 20 | Year Built | 1970 |
| Property Type | Multifamily | Parking Ratio | 1.19/1,000 SF |
| Property Subtype | Apartment |
| Price | $2,192,197 USD |
| Price Per Unit | $109,610 USD |
| Sale Type | Investment |
| Cap Rate | 6.10% |
| Sale Condition | Debt Assumption |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Building Size | 16,803 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1970 |
| Parking Ratio | 1.19/1,000 SF |
AMENITIES
UNIT AMENITIES
- Balcony
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Intercom
- Smoke Free
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Spa
- Tenant Controlled HVAC
- Smoke Free
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 6 | $840.34 USD | - |
| Studios | 2 | $767.27 USD | - |
| 2+1 | 9 | $946.30 USD | - |
| 3+1 | 3 | $1,092 USD | - |
1 1
Walk Score®
Very Walkable (84)
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Remedy Professional Realty
11715 124th St NW
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.