Log In/Sign Up
Your email has been sent.
11720 N 15th St 10 Unit Apartment Building $1,800,000 ($180,000/Unit) 5.20% Cap Rate Tampa, FL 33612
Investment Highlights
- Seller-Financing Available
- Potential to develop an additional 4-units
- 1.3 miles to I-275, offering convenient access to Downtown Tampa, Westshore Business District, St. Petersburg and Clearwater
- Concrete block construction
- Approximately two miles to University of South Florida, AdventHealth Hospital Tampa, Haley VA Medical Center, and Moffitt Cancer Center
Executive Summary
10-unit multifamily community in Tampa, FL - attractive unit mix of majority two-bedroom units and a three-bedroom unit. Significant proven upside potential with a 25% increase in Effective Gross Income possible by end of Year Two through continued unit interior and common area improvements. Two miles to RITHM @ Uptown – This groundbreaking $1 billion project will be one of the largest innovation communities in the state, boasting 7-million square feet of development and will include residential, retail, entertainment, corporate offices, hospitality and more, including recently opened Sprouts Farmers Market.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts Under Contract
| Price | $1,800,000 | Building Class | C |
| Price Per Unit | $180,000 | Lot Size | 0.89 AC |
| Sale Type | Investment | Building Size | 6,743 SF |
| Cap Rate | 5.20% | No. Stories | 1 |
| No. Units | 10 | Year Built | 1961 |
| Property Type | Multifamily | Parking Ratio | 1.48/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Garden | ||
| Zoning | RMC-16 - Residential Manufactured Home zoning district that allows for a maximum density of 16 units per acre | ||
| Price | $1,800,000 |
| Price Per Unit | $180,000 |
| Sale Type | Investment |
| Cap Rate | 5.20% |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.89 AC |
| Building Size | 6,743 SF |
| No. Stories | 1 |
| Year Built | 1961 |
| Parking Ratio | 1.48/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RMC-16 - Residential Manufactured Home zoning district that allows for a maximum density of 16 units per acre |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | - | 578 |
| 2+1 | 8 | - | 578 - 730 |
| 3+1 | 1 | - | 780 |
1 1
Walk Score®
Very Walkable (74)
Property Taxes
| Parcel Number | U-07-28-19-1GN-D00000-00006.0 | Improvements Assessment | $540,400 (2025) |
| Land Assessment | $100 (2025) | Total Assessment | $540,500 (2025) |
Property Taxes
Parcel Number
U-07-28-19-1GN-D00000-00006.0
Land Assessment
$100 (2025)
Improvements Assessment
$540,400 (2025)
Total Assessment
$540,500 (2025)
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
11720 N 15th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.