Log In/Sign Up
Your email has been sent.
11889 Indian Trails Rd 19 Unit Mobile Home Park $775,000 ($40,789/Unit) 10.88% Cap Rate Marietta, OK 73448



EXECUTIVE SUMMARY
Indian Trails RV Park offers a compelling investment opportunity with immediate stabilized income. Located just outside the city limits of Marietta, Oklahoma, this 3.5-acre property features 16 full hook-up RV sites geared toward long-term rentals and three standalone single-family rental units. Currently, 17 of the 19 total units are leased, providing stable cash flow from day one. Recent upgrades include the addition of 14 brand-new RV sites and a modern bathhouse equipped with on-site laundry facilities, enhancing tenant experience and operational value.
The offering also includes a portfolio of rent-to-own campers currently in place and producing revenue. These cash flows are excluded from the marketed financials, giving buyers an additional income stream and an opportunity to further enhance overall returns.
Strategically positioned with quick access to I-35 and minutes from local amenities, the park is ideally located to benefit from the upcoming economic expansion in the area. Beginning September 2025, construction will commence on a new Family Dollar distribution center in Marietta, projected to employ over 400 people. This major development is expected to significantly increase housing demand and create a surge in long-term rental needs, making Indian Trails RV Park a timely and attractive acquisition for forward-looking investors.
The offering also includes a portfolio of rent-to-own campers currently in place and producing revenue. These cash flows are excluded from the marketed financials, giving buyers an additional income stream and an opportunity to further enhance overall returns.
Strategically positioned with quick access to I-35 and minutes from local amenities, the park is ideally located to benefit from the upcoming economic expansion in the area. Beginning September 2025, construction will commence on a new Family Dollar distribution center in Marietta, projected to employ over 400 people. This major development is expected to significantly increase housing demand and create a surge in long-term rental needs, making Indian Trails RV Park a timely and attractive acquisition for forward-looking investors.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
-
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
-
|
| Net Operating Income |
$99,999
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | - |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $775,000 | Apartment Style | Single-Family Home |
| Price Per Unit | $40,789 | Building Class | B |
| Sale Type | Investment | Lot Size | 3.57 AC |
| Cap Rate | 10.88% | Building Size | 2,400 SF |
| No. Units | 19 | Average Occupancy | 84% |
| Property Type | Multifamily | No. Stories | 1 |
| Property Subtype | Manufactured Housing/Mobile Home | Year Built | 2024 |
| Price | $775,000 |
| Price Per Unit | $40,789 |
| Sale Type | Investment |
| Cap Rate | 10.88% |
| No. Units | 19 |
| Property Type | Multifamily |
| Property Subtype | Manufactured Housing/Mobile Home |
| Apartment Style | Single-Family Home |
| Building Class | B |
| Lot Size | 3.57 AC |
| Building Size | 2,400 SF |
| Average Occupancy | 84% |
| No. Stories | 1 |
| Year Built | 2024 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 1 | - | - |
| 2+1 | 2 | - | - |
1 1
1 of 21
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
11889 Indian Trails Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
