Log In/Sign Up
Your email has been sent.
119 33rd St 3 Unit Apartment Building $1,450,000 ($483,333/Unit) 5% Cap Rate Brooklyn, NY 11232
Investment Highlights
- Turn-Key Property - All Individually Metered
- 2nd Floor - Stunning High Ceilings
- Beautiful Back Yard Access for Two Units
- Close to 35th Street D,N,R,W Trains
Executive Summary
Prime investment opportunity in Greenwood Heights near Industry City. Completely Turn-Key (fully renovated) with very low expenses. Individual units and low taxes, beautiful backyard access to tenants, with upside in rental income.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$89,400
|
$46.56
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$89,400
|
$46.56
|
| Taxes |
$3,600
|
$1.88
|
| Operating Expenses |
$12,000
|
$6.25
|
| Total Expenses |
$15,600
|
$8.13
|
| Net Operating Income |
$73,800
|
$38.44
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $89,400 |
| Annual Per SF | $46.56 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $89,400 |
| Annual Per SF | $46.56 |
| Taxes | |
|---|---|
| Annual | $3,600 |
| Annual Per SF | $1.88 |
| Operating Expenses | |
|---|---|
| Annual | $12,000 |
| Annual Per SF | $6.25 |
| Total Expenses | |
|---|---|
| Annual | $15,600 |
| Annual Per SF | $8.13 |
| Net Operating Income | |
|---|---|
| Annual | $73,800 |
| Annual Per SF | $38.44 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
Site Amenities
- Laundry Facilities
- Zen Garden
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 5+3 | 3 | - | - |
1 1
Very walkable
80/100
Moderately drivable
60/100
Exceptional public transit
100/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 00680-0069 | Total Assessment | $93,360 (2026) |
| Land Assessment | $15,480 (2026) | Annual Taxes | $3,600 ($1.88/SF) |
| Improvements Assessment | $77,880 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
00680-0069
Land Assessment
$15,480 (2026)
Improvements Assessment
$77,880 (2026)
Total Assessment
$93,360 (2026)
Annual Taxes
$3,600 ($1.88/SF)
Tax Year
2025
1 of 32
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
119 33rd St