Log In/Sign Up
Your email has been sent.
The Dana Apartments 1190 Dana Dr 12 Unit Apartment Building $1,743,000 ($145,250/Unit) 7.33% Cap Rate Fairfield, CA 94533



INVESTMENT HIGHLIGHTS
- Located one-block from major regional shopping center, The Solano Town Center with major retailers including: Dick’s Sporting Goods and Best Buy.
- Pitched composite roof, with low maintenance stucco siding, attractive landscaping, lawn, common area patio, ample parking, and on-site laundry.
- Gas stoves, luxury vinyl plank floors in kitchens and bathrooms, carpeted living room and bedrooms, and security doors.
EXECUTIVE SUMMARY
Part of larger ten property portfolio sale that is subject to Court Approval. Non Disclosure Agreement Required prior to review of Offering Memorandum and financial information. Properties offered individually or as part of portfolio.
This offering at 1190 Dana Drive, in Fairfield, CA consists of a twelve-unit apartment complex, in an ideal location located one block from the Solano Town Center providing
easy access to shopping, dining, and entertainment. The property allows tenants the additional benefit of easy access to Hwy 80, located just two-blocks away providing a
convenient location to nearby jobs and employment. Constructed circa 1971 (per property records) the two-story buildings are of wood frame with stucco siding, with pitched composite roofs, and are built on a spacious 0.36-acre parcel. The property features attractive landscaping to the front and rear, with parking to the side. The complex unit mix consists of (12) 1Br/1-Bath apartments, of efficient 450 square foot floorplans. Unit interiors feature carpeted dining room and bedrooms, luxury vinyl plank kitchen and bathroom flooring, gas stoves, wall-mount air conditioners, and gas wall heaters. The property is individually metered for gas and electricity, with on-site laundry.
This offering at 1190 Dana Drive, in Fairfield, CA consists of a twelve-unit apartment complex, in an ideal location located one block from the Solano Town Center providing
easy access to shopping, dining, and entertainment. The property allows tenants the additional benefit of easy access to Hwy 80, located just two-blocks away providing a
convenient location to nearby jobs and employment. Constructed circa 1971 (per property records) the two-story buildings are of wood frame with stucco siding, with pitched composite roofs, and are built on a spacious 0.36-acre parcel. The property features attractive landscaping to the front and rear, with parking to the side. The complex unit mix consists of (12) 1Br/1-Bath apartments, of efficient 450 square foot floorplans. Unit interiors feature carpeted dining room and bedrooms, luxury vinyl plank kitchen and bathroom flooring, gas stoves, wall-mount air conditioners, and gas wall heaters. The property is individually metered for gas and electricity, with on-site laundry.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS Under Contract
| Price | $1,743,000 | Apartment Style | Low-Rise |
| Price Per Unit | $145,250 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.36 AC |
| Cap Rate | 7.33% | Building Size | 5,400 SF |
| Sale Condition | Bulk/Portfolio Sale | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1971 |
| Property Subtype | Apartment | ||
| Zoning | R6, Fairfield | ||
| Price | $1,743,000 |
| Price Per Unit | $145,250 |
| Sale Type | Investment |
| Cap Rate | 7.33% |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.36 AC |
| Building Size | 5,400 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1971 |
| Zoning | R6, Fairfield |
AMENITIES
UNIT AMENITIES
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Freezer
- Smoke Free
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
- Smoke Free
- Storage Space
- Online Services
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 12 | $1,625 | 450 |
1 1
Walk Score®
Very Walkable (77)
Bike Score®
Very Bikeable (72)
PROPERTY TAXES
| Parcel Number | 0033-042-400 | Improvements Assessment | $1,134,715 (2025) |
| Land Assessment | $367,761 (2025) | Total Assessment | $1,502,476 (2025) |
PROPERTY TAXES
Parcel Number
0033-042-400
Land Assessment
$367,761 (2025)
Improvements Assessment
$1,134,715 (2025)
Total Assessment
$1,502,476 (2025)
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Dana Apartments | 1190 Dana Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
