Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

The Dana Apartments 1190 Dana Dr 12 Unit Apartment Building $1,743,000 ($145,250/Unit) 7.33% Cap Rate Fairfield, CA 94533

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Located one-block from major regional shopping center, The Solano Town Center with major retailers including: Dick’s Sporting Goods and Best Buy.
  • Pitched composite roof, with low maintenance stucco siding, attractive landscaping, lawn, common area patio, ample parking, and on-site laundry.
  • Gas stoves, luxury vinyl plank floors in kitchens and bathrooms, carpeted living room and bedrooms, and security doors.

EXECUTIVE SUMMARY

Part of larger ten property portfolio sale that is subject to Court Approval. Non Disclosure Agreement Required prior to review of Offering Memorandum and financial information. Properties offered individually or as part of portfolio.
This offering at 1190 Dana Drive, in Fairfield, CA consists of a twelve-unit apartment complex, in an ideal location located one block from the Solano Town Center providing
easy access to shopping, dining, and entertainment. The property allows tenants the additional benefit of easy access to Hwy 80, located just two-blocks away providing a
convenient location to nearby jobs and employment. Constructed circa 1971 (per property records) the two-story buildings are of wood frame with stucco siding, with pitched composite roofs, and are built on a spacious 0.36-acre parcel. The property features attractive landscaping to the front and rear, with parking to the side. The complex unit mix consists of (12) 1Br/1-Bath apartments, of efficient 450 square foot floorplans. Unit interiors feature carpeted dining room and bedrooms, luxury vinyl plank kitchen and bathroom flooring, gas stoves, wall-mount air conditioners, and gas wall heaters. The property is individually metered for gas and electricity, with on-site laundry.

ATTACHMENTS

NDA_DanaDrive

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS Under Contract

Price $1,743,000
Price Per Unit $145,250
Sale Type Investment
Cap Rate 7.33%
Sale Condition Bulk/Portfolio Sale
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.36 AC
Building Size 5,400 SF
Average Occupancy 100%
No. Stories 2
Year Built 1971
Zoning R6, Fairfield

AMENITIES

UNIT AMENITIES

  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Freezer
  • Smoke Free

SITE AMENITIES

  • 24 Hour Access
  • Laundry Facilities
  • Smoke Free
  • Storage Space
  • Online Services

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 12 $1,625 450
Walk Score®
Very Walkable (77)
Bike Score®
Very Bikeable (72)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
0033-042-400
Land Assessment
$367,761 (2025)
Improvements Assessment
$1,134,715 (2025)
Total Assessment
$1,502,476 (2025)
  • Listing ID: 35457275

  • Date on Market: 4/11/2025

  • Last Updated:

  • Address: 1190 Dana Dr, Fairfield, CA 94533

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}