Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1202 NE 3rd Ave 5 Unit Apartment Building $1,220,000 ($244,000/Unit) 7% Cap Rate Fort Lauderdale, FL 33304

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • New metal roof; water filtration; RING cameras 24/7.
  • Full impact windows & doors, New solar panel system (offsets operating costs), New asphalt & professional landscaping

EXECUTIVE SUMMARY

Fully Renovated Income Property/ Each unit have washer/dryer /6parking spaces on site.
CASH-ONLY / SOLD AS-IS.
A rare A+ location just ~5 minutes to Downtown Fort Lauderdale and Wilton Manors, ~10 minutes to the beach. This turnkey asset has been hardened and modernized for low maintenance and operational efficiency—ideal for a yield-focused buyer.
Major improvements completed:
New metal roof;
Full impact windows & doors;
New solar panel system (offsets operating costs);
New asphalt & professional landscaping;
Property-wide water filtration system;
RING cameras with 24/7 security monitoring;
Two separate buildings connected by a breezeway with a hurricane-rated roof;
Beautiful gated common patio between the two buildings;
New appliances included.
Current configuration & income:
Five rentable spaces — (2 studios, two 1b/1b, one 2b/1b)
producing $8,800/month gross ($105,600/year).
Records indicate Duplex; operating as five rentable spaces (non-conforming).
The property is priced to reflect its non-conforming configuration; buyer assumes responsibility for all due diligence regarding zoning, legal use, and unit count.
Disclosures: Seller/listing agent make no warranties regarding legal use or conformity. Buyer to verify all zoning, licensing, fire/life-safety, parking, insurance, and tax implications to buyer’s satisfaction.
Do not disturb tenants. POF required before any access. Showings coordinated with listing agent only.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $103,000 $35.19
Other Income - -
Vacancy Loss - -
Effective Gross Income $103,000 $35.19
Taxes - -
Operating Expenses - -
Total Expenses $20,000 $6.83
Net Operating Income $83,000 $28.36

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $103,000
Annual Per SF $35.19
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $103,000
Annual Per SF $35.19
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $20,000
Annual Per SF $6.83
Net Operating Income
Annual $83,000
Annual Per SF $28.36

PROPERTY FACTS

Price $1,220,000
Price Per Unit $244,000
Sale Type Investment
Cap Rate 7%
Sale Conditions
1031 Exchange
  • Bulk/Portfolio Sale
Gross Rent Multiplier 13.4
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.16 AC
Building Size 2,927 SF
No. Stories 1
Year Built/Renovated 1962/2018
Parking Ratio 2.05/1,000 SF
Opportunity Zone Yes
Zoning RD-15

AMENITIES

SITE AMENITIES

  • Security System
Walk Score®
Very Walkable (84)
Bike Score®
Very Bikeable (74)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 38288093

  • Date on Market: 10/31/2025

  • Last Updated:

  • Address: 1202 NE 3rd Ave, Fort Lauderdale, FL 33304

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}