Share This Listing

Message

955 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

12028-12032 Venice Blvd 8 Unit Apartment Building $2,695,000 ($336,875/Unit) 6.09% Cap Rate Los Angeles, CA 90066

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • On the same block as the Mar Vista Farmers Market, minutes from Venice Beach, Abbot Kinney, and Marina del Rey.
  • Two one-car garages with opportunity to convert into ADUs.
  • All tenants month-to-month, providing repositioning opportunities.
  • Front building with 2 retail stores, 7 office suites, and 4 residential units above; rear building with 2 residential units.
  • 8,200 SF C2 TOC Tier 2 parcel allows 30–32 units
  • In-place cap rate of 6.09% with potential to reach 10.11% upon leasing vacant units, offering ±72% total rent upside.

EXECUTIVE SUMMARY

Seize this exceptional investment opportunity in one of Los Angeles’ most sought-after locations! This mixed-use property features six one-bedroom residential units, two retail storefronts, seven small office suites, and two one-car garages with potential for ADU conversion—offering multiple streams of income and significant value-add potential in both commercial and residential spaces. The property sits on an 8,200 sq. ft. C2 TOC Tier 2 parcel, creating additional opportunities for redevelopment and long-term growth.
All tenants—both residential and commercial—are currently leased month-to-month, providing flexibility for immediate repositioning. With the lease-up of the one vacant residential unit, one retail unit and two vacant office suites, the property will stabilize at an in-going cap rate of 6.09%. There is an approximate 72% total rent upside across the entire building, elevating performance to a 10.11% pro forma cap rate based on a projected NOI of $272,623. Additional income potential exists through the conversion of the two existing one-car garages into accessory dwelling units (ADUs), further enhancing cash flow and long-term value.
The property consists of a front building featuring two retail stores (one is vacant), seven small office suites, and four residential units above, along with a separate back building that contains two additional residential units. Between the two structures are two one-car garages, which offer the potential for conversion into an ADU to further increase income. Situated on an 8,200 sq. ft. C2 TOC Tier 2 parcel, the site can be developed into approximately 30–32 residential units.
Situated in the heart of Mar Vista, this property is just steps from the beloved Mar Vista Farmers Market, a vibrant weekly gathering that attracts locals and visitors alike. The surrounding neighborhood offers an eclectic mix of cafes, restaurants, and boutique shops, including favorites like Little Fatty, Alana’s Coffee Roasters, and Rutabegorz. Residents and tenants enjoy quick access to the beach lifestyle, with Venice Beach, Abbot Kinney Boulevard, and the Marina just minutes away, making this location a highly desirable blend of community charm and coastal convenience.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $2,695,000
Price Per Unit $336,875
Sale Type Investment
Cap Rate 6.09%
No. Units 8
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
  • Office Office Residential
Apartment Style Low-Rise
Building Class C
Lot Size 0.19 AC
Building Size 6,194 SF
Average Occupancy 83%
No. Stories 2
Year Built 1960
Parking Ratio 2.74/1,000 SF
Zoning LAC2 - Limited Manufacturing, Commercial and Residential Zone

AMENITIES

UNIT AMENITIES

  • Air Conditioning

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 6 $2,800 -
Studios 6 $3,066 274 - 822
Walk Score®
Very Walkable (88)
Bike Score®
Very Bikeable (88)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4235-024-005
Land Assessment
$2,560,200 (2025)
Improvements Assessment
$285,600 (2025)
Total Assessment
$2,845,800 (2025)
  • Listing ID: 37381999

  • Date on Market: 2/24/2025

  • Last Updated:

  • Address: 12028-12032 Venice Blvd, Los Angeles, CA 90066

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}