Log In/Sign Up
Your email has been sent.
Orca Apartments 12030 32nd Ave NE 6 Unit Apartment Building $1,280,000 ($213,333/Unit) 4.96% Cap Rate Seattle, WA 98125



Investment Highlights
- Convenient Lake City/North Seattle location near the Burke Gilman Trail, Lake Washington, and the new Shoreline South light rail station
- Extraordinarily well maintained – New roof, updated plumbing and electrical panels, dual pane vinyl windows
- Desirable features, including large decks, secured entry, and half the units have dishwashers; units updated on turnovers, and 1 unit is fully updated
- “Very Walkable” walk score of 88 – near restaurants, shops, and cafés
- Oversized units – Average size of ±770 SF with large rooms, closets, and dining areas
- Significant rent upside/low historical turnover
Executive Summary
The Orca Apartments presents a compelling opportunity to acquire a meticulously maintained, value-add asset in a highly convenient Lake City/North Seattle location. Built in 1959, this low-maintenance three-story brick building with wood-frame construction sits on a ±6,600 square foot lot and combines strong in-place performance with significant upside potential in one of North Seattle’s most connected neighborhoods.
The property benefits from a “Very Walkable” walk score of 88, placing residents within easy reach of neighborhood restaurants, cafés, and shops. Outdoor recreation is easily accessible with close proximity to the Burke-Gilman Trail and Lake Washington. Transit connectivity is outstanding, with six bus routes within a 10-minute walk providing direct service to the University of Washington, First Hill, Seattle Children’s Hospital, Northgate, and the Shoreline South Link light rail station. Downtown Seattle and major employment centers are just minutes away, further enhancing long-term rental demand.
Orca Apartments consists of six spacious units – five one-bedroom/one-bath units and one two-bedroom/one-bath unit. The homes are notably oversized, averaging approximately 770 square feet, and feature large living areas, generously sized closets, and dedicated dining spaces. Desirable amenities include expansive decks, secured entry, dishwashers in half the units, on-site laundry, and resident storage rooms. Units have been updated upon turnover, and one unit is fully renovated.
The property has been extraordinarily well maintained, with recent capital improvements including a new roof, updated plumbing, modernized electrical panels, and dual-pane vinyl windows — significantly reducing near-term capital expenditure requirements.
Parking is strong for the area, with six dedicated off-alley spaces in addition to convenient street parking directly in front of the building.
With low historical turnover and the likely ability to increase income by approximately 15% simply by adjusting rents to market levels and implementing a utility bill-back system, Orca Apartments offers investors durable cash flow today with clear, measurable value-add potential in a sought-after North Seattle location.
The property benefits from a “Very Walkable” walk score of 88, placing residents within easy reach of neighborhood restaurants, cafés, and shops. Outdoor recreation is easily accessible with close proximity to the Burke-Gilman Trail and Lake Washington. Transit connectivity is outstanding, with six bus routes within a 10-minute walk providing direct service to the University of Washington, First Hill, Seattle Children’s Hospital, Northgate, and the Shoreline South Link light rail station. Downtown Seattle and major employment centers are just minutes away, further enhancing long-term rental demand.
Orca Apartments consists of six spacious units – five one-bedroom/one-bath units and one two-bedroom/one-bath unit. The homes are notably oversized, averaging approximately 770 square feet, and feature large living areas, generously sized closets, and dedicated dining spaces. Desirable amenities include expansive decks, secured entry, dishwashers in half the units, on-site laundry, and resident storage rooms. Units have been updated upon turnover, and one unit is fully renovated.
The property has been extraordinarily well maintained, with recent capital improvements including a new roof, updated plumbing, modernized electrical panels, and dual-pane vinyl windows — significantly reducing near-term capital expenditure requirements.
Parking is strong for the area, with six dedicated off-alley spaces in addition to convenient street parking directly in front of the building.
With low historical turnover and the likely ability to increase income by approximately 15% simply by adjusting rents to market levels and implementing a utility bill-back system, Orca Apartments offers investors durable cash flow today with clear, measurable value-add potential in a sought-after North Seattle location.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$98,640
|
$22.33
|
| Other Income |
$1,200
|
$0.27
|
| Vacancy Loss |
$4,992
|
$1.13
|
| Effective Gross Income |
$94,848
|
$21.47
|
| Taxes |
$12,126
|
$2.74
|
| Operating Expenses |
$19,266
|
$4.36
|
| Total Expenses |
$31,392
|
$7.11
|
| Net Operating Income |
$63,456
|
$14.36
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $98,640 |
| Annual Per SF | $22.33 |
| Other Income | |
|---|---|
| Annual | $1,200 |
| Annual Per SF | $0.27 |
| Vacancy Loss | |
|---|---|
| Annual | $4,992 |
| Annual Per SF | $1.13 |
| Effective Gross Income | |
|---|---|
| Annual | $94,848 |
| Annual Per SF | $21.47 |
| Taxes | |
|---|---|
| Annual | $12,126 |
| Annual Per SF | $2.74 |
| Operating Expenses | |
|---|---|
| Annual | $19,266 |
| Annual Per SF | $4.36 |
| Total Expenses | |
|---|---|
| Annual | $31,392 |
| Annual Per SF | $7.11 |
| Net Operating Income | |
|---|---|
| Annual | $63,456 |
| Annual Per SF | $14.36 |
Property Facts
| Price | $1,280,000 | Apartment Style | Low-Rise |
| Price Per Unit | $213,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 4.96% | Building Size | 4,615 SF |
| Gross Rent Multiplier | 12.8 | No. Stories | 3 |
| No. Units | 6 | Year Built/Renovated | 1959/1988 |
| Property Type | Multifamily | Parking Ratio | 1.3/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LR3 (M) - 011 - Apartment | ||
| Price | $1,280,000 |
| Price Per Unit | $213,333 |
| Sale Type | Investment |
| Cap Rate | 4.96% |
| Gross Rent Multiplier | 12.8 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 4,615 SF |
| No. Stories | 3 |
| Year Built/Renovated | 1959/1988 |
| Parking Ratio | 1.3/1,000 SF |
| Zoning | LR3 (M) - 011 - Apartment |
Amenities
Unit Amenities
- Balcony
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Deck
- Dining Room
Site Amenities
- Controlled Access
- Laundry Facilities
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | $1,294 | 763 |
| 2+1 | 1 | $1,750 | 800 |
1 1
Walk Score®
Very Walkable (88)
Property Taxes
| Parcel Number | 882290-1160 | Total Assessment | $1,119,000 (2024) |
| Land Assessment | $627,000 (2024) | Annual Taxes | $12,126 ($2.63/SF) |
| Improvements Assessment | $492,000 (2024) | Tax Year | 2026 |
Property Taxes
Parcel Number
882290-1160
Land Assessment
$627,000 (2024)
Improvements Assessment
$492,000 (2024)
Total Assessment
$1,119,000 (2024)
Annual Taxes
$12,126 ($2.63/SF)
Tax Year
2026
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Orca Apartments | 12030 32nd Ave NE
