Share This Listing

Message

943 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Orca Apartments 12030 32nd Ave NE 6 Unit Apartment Building $1,280,000 ($213,333/Unit) 4.96% Cap Rate Seattle, WA 98125

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Convenient Lake City/North Seattle location near the Burke Gilman Trail, Lake Washington, and the new Shoreline South light rail station
  • Extraordinarily well maintained – New roof, updated plumbing and electrical panels, dual pane vinyl windows
  • Desirable features, including large decks, secured entry, and half the units have dishwashers; units updated on turnovers, and 1 unit is fully updated
  • “Very Walkable” walk score of 88 – near restaurants, shops, and cafés
  • Oversized units – Average size of ±770 SF with large rooms, closets, and dining areas
  • Significant rent upside/low historical turnover

Executive Summary

The Orca Apartments presents a compelling opportunity to acquire a meticulously maintained, value-add asset in a highly convenient Lake City/North Seattle location. Built in 1959, this low-maintenance three-story brick building with wood-frame construction sits on a ±6,600 square foot lot and combines strong in-place performance with significant upside potential in one of North Seattle’s most connected neighborhoods.
The property benefits from a “Very Walkable” walk score of 88, placing residents within easy reach of neighborhood restaurants, cafés, and shops. Outdoor recreation is easily accessible with close proximity to the Burke-Gilman Trail and Lake Washington. Transit connectivity is outstanding, with six bus routes within a 10-minute walk providing direct service to the University of Washington, First Hill, Seattle Children’s Hospital, Northgate, and the Shoreline South Link light rail station. Downtown Seattle and major employment centers are just minutes away, further enhancing long-term rental demand.
Orca Apartments consists of six spacious units – five one-bedroom/one-bath units and one two-bedroom/one-bath unit. The homes are notably oversized, averaging approximately 770 square feet, and feature large living areas, generously sized closets, and dedicated dining spaces. Desirable amenities include expansive decks, secured entry, dishwashers in half the units, on-site laundry, and resident storage rooms. Units have been updated upon turnover, and one unit is fully renovated.
The property has been extraordinarily well maintained, with recent capital improvements including a new roof, updated plumbing, modernized electrical panels, and dual-pane vinyl windows — significantly reducing near-term capital expenditure requirements.
Parking is strong for the area, with six dedicated off-alley spaces in addition to convenient street parking directly in front of the building.
With low historical turnover and the likely ability to increase income by approximately 15% simply by adjusting rents to market levels and implementing a utility bill-back system, Orca Apartments offers investors durable cash flow today with clear, measurable value-add potential in a sought-after North Seattle location.

Attachments

Orca Apartments

Financial Summary (Actual - 2026)

Annual Annual Per SF
Gross Rental Income $98,640 $22.33
Other Income $1,200 $0.27
Vacancy Loss $4,992 $1.13
Effective Gross Income $94,848 $21.47
Taxes $12,126 $2.74
Operating Expenses $19,266 $4.36
Total Expenses $31,392 $7.11
Net Operating Income $63,456 $14.36

Financial Summary (Actual - 2026)

Gross Rental Income
Annual $98,640
Annual Per SF $22.33
Other Income
Annual $1,200
Annual Per SF $0.27
Vacancy Loss
Annual $4,992
Annual Per SF $1.13
Effective Gross Income
Annual $94,848
Annual Per SF $21.47
Taxes
Annual $12,126
Annual Per SF $2.74
Operating Expenses
Annual $19,266
Annual Per SF $4.36
Total Expenses
Annual $31,392
Annual Per SF $7.11
Net Operating Income
Annual $63,456
Annual Per SF $14.36

Property Facts

Price $1,280,000
Price Per Unit $213,333
Sale Type Investment
Cap Rate 4.96%
Gross Rent Multiplier 12.8
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.15 AC
Building Size 4,615 SF
No. Stories 3
Year Built/Renovated 1959/1988
Parking Ratio 1.3/1,000 SF
Zoning LR3 (M) - 011 - Apartment

Amenities

Unit Amenities

  • Balcony
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Deck
  • Dining Room

Site Amenities

  • Controlled Access
  • Laundry Facilities
  • Storage Space

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 5 $1,294 763
2+1 1 $1,750 800
Walk Score®
Very Walkable (88)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
882290-1160
Land Assessment
$627,000 (2024)
Improvements Assessment
$492,000 (2024)
Total Assessment
$1,119,000 (2024)
Annual Taxes
$12,126 ($2.63/SF)
Tax Year
2026
  • Listing ID: 39645375

  • Date on Market: 3/3/2026

  • Last Updated:

  • Address: 12030 32nd Ave NE, Seattle, WA 98125

Contact the Sale Advisor

Orca Apartments | 12030 32nd Ave NE

What's your inquiry about?*

Select at least one of the options above

Preferred Date*

Select one date

Message* (optional)

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

Already a member? Log In

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}