Log In/Sign Up
Your email has been sent.
7.42% CAP | Next to LA Live | $115K per Unit 1211 W 11th St 33 Unit Apartment Building $3,800,000 ($115,152/Unit) 7.42% Cap Rate Los Angeles, CA 90015



Investment Highlights
- Attractively Priced at a 7.42% CAP Rate and a 7.37 GRM for Wood Frame/Stucco Construction
- Several Recent Capital Improvements – New Windows, Entirely New Electrical System, Updated Plumbing, New Front Gate, New Hallway Tile
- Outstanding Opportunity to Add Value – Current Rents Approximately 40% Below Market Rates
- Less Than 400 Feet From LA Live, Crypto.com Arena, LA Convention Center
- Separately Metered for Gas and Electricity
- Directly Adjacent to Sites of Several 2028 Summer Olympics Events – Numerous Infrastructure Upgrades Scheduled for Local Neighborhood
Executive Summary
Marcus & Millichap is pleased to announce the opportunity to purchase 1211 W 11th Street, a 33-unit multifamily property situated in Downtown Los Angeles, CA. The building is located less than 400 feet from LA Live, the $2.5 billion campus housing 5,600,000 square feet of sports and entertainment venues. Also adjacent to the property are Crypto.com Arena, LA Convention Center, and numerous new retail and entertainment destinations.
Available at an attractive 7.42% CAP Rate based on current income, an investor can gain a substantial foothold in the Downtown Los Angeles submarket for the comparatively low price of only $115,152 per apartment unit. In addition to enjoying strong immediate cash flows, a new owner can also dramatically improve returns over time, as current rents are approximately 40% below market.
The building is not on the Los Angeles Department of Building and Safety’s seismic retrofit list (Buyer to verify), which will save a new owner from an otherwise costly expense. Several capital improvements have been made at the property recently, including an all new electric system, updated plumbing, new windows, a new front gate, and new hallway tile. The building is also separately metered for both gas and electricity, a rare occurrence among buildings constructed in this time period.
Because of its proximity to the venues of numerous 2028 Summer Olympic events, the property sits in the direct path of scheduled infrastructure improvements that should boost the entire local neighborhood.
Available at an attractive 7.42% CAP Rate based on current income, an investor can gain a substantial foothold in the Downtown Los Angeles submarket for the comparatively low price of only $115,152 per apartment unit. In addition to enjoying strong immediate cash flows, a new owner can also dramatically improve returns over time, as current rents are approximately 40% below market.
The building is not on the Los Angeles Department of Building and Safety’s seismic retrofit list (Buyer to verify), which will save a new owner from an otherwise costly expense. Several capital improvements have been made at the property recently, including an all new electric system, updated plumbing, new windows, a new front gate, and new hallway tile. The building is also separately metered for both gas and electricity, a rare occurrence among buildings constructed in this time period.
Because of its proximity to the venues of numerous 2028 Summer Olympic events, the property sits in the direct path of scheduled infrastructure improvements that should boost the entire local neighborhood.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,800,000 | Property Subtype | Apartment |
| Price Per Unit | $115,152 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 7.42% | Lot Size | 0.15 AC |
| Gross Rent Multiplier | 7.37 | Building Size | 15,887 SF |
| No. Units | 33 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1912 |
| Zoning | LAC2 | ||
| Price | $3,800,000 |
| Price Per Unit | $115,152 |
| Sale Type | Investment |
| Cap Rate | 7.42% |
| Gross Rent Multiplier | 7.37 |
| No. Units | 33 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 15,887 SF |
| No. Stories | 3 |
| Year Built | 1912 |
| Zoning | LAC2 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 28 | $1,366 | 450 |
| 1+1 | 5 | $856.00 | 600 |
1 1
Walk Score®
Walker's Paradise (90)
Transit Score®
Rider's Paradise (95)
Bike Score®
Very Bikeable (80)
Property Taxes
| Parcel Number | 5137-010-012 | Total Assessment | $2,884,431 |
| Land Assessment | $1,730,660 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,153,771 | Tax Year | 2025 |
Property Taxes
Parcel Number
5137-010-012
Land Assessment
$1,730,660
Improvements Assessment
$1,153,771
Total Assessment
$2,884,431
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
7.42% CAP | Next to LA Live | $115K per Unit | 1211 W 11th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
