Log In/Sign Up
Your email has been sent.
1212-1220 Georgia St 5,080 SF 100% Leased Retail Building Vallejo, CA 94590 $635,500 ($125.10/SF) 6.80% Cap Rate
Executive Summary
Well know, high traffic location in central Vallejo. 1 block from Police Station. Former Authorized bicycle shop! This 3 unit commercial office and retail building is fully occupied at this time. Nice unit mix and a solid well cared for investment property.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$58,800
|
$11.57
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$58,800
|
$11.57
|
| Taxes |
$7,441
|
$1.46
|
| Operating Expenses |
$8,402
|
$1.65
|
| Total Expenses |
$15,843
|
$3.12
|
| Net Operating Income |
$42,957
|
$8.46
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $58,800 |
| Annual Per SF | $11.57 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $58,800 |
| Annual Per SF | $11.57 |
| Taxes | |
|---|---|
| Annual | $7,441 |
| Annual Per SF | $1.46 |
| Operating Expenses | |
|---|---|
| Annual | $8,402 |
| Annual Per SF | $1.65 |
| Total Expenses | |
|---|---|
| Annual | $15,843 |
| Annual Per SF | $3.12 |
| Net Operating Income | |
|---|---|
| Annual | $42,957 |
| Annual Per SF | $8.46 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Storefront Retail/Office
Building Size
5,080 SF
Building Class
C
Year Built
1949
Price
$635,500
Price Per SF
$125.10
Cap Rate
6.80%
NOI
$43,214
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.53
Lot Size
0.22 AC
Zoning
Residential Medium Densi
Parking
6 Spaces (2.5 Spaces per 1,000 SF Leased)
Frontage
70’ on Georgia St
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- Computer services private
- Information
- 600 SF
- $1.58
- Industrial Gross
- -
- Fred Warnshuis
- Professional, Scientific, and Technical Services
- 800 SF
- $1.18
- Modified Gross
- -
- My Legacy Matters
- Professional, Scientific, and Technical Services
- 3,432 SF
- $0.87
- Industrial Gross
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| Computer services private | Information | 600 SF | $1.58 | Industrial Gross | - | |
| Fred Warnshuis | Professional, Scientific, and Technical Services | 800 SF | $1.18 | Modified Gross | - | |
| My Legacy Matters | Professional, Scientific, and Technical Services | 3,432 SF | $0.87 | Industrial Gross | - |
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
40/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 0057-162-060 | Total Assessment | $396,985 |
| Land Assessment | $139,038 | Annual Taxes | $7,441 ($1.46/SF) |
| Improvements Assessment | $257,947 | Tax Year | 2025 |
Property Taxes
Parcel Number
0057-162-060
Land Assessment
$139,038
Improvements Assessment
$257,947
Total Assessment
$396,985
Annual Taxes
$7,441 ($1.46/SF)
Tax Year
2025
1 of 38
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
1212-1220 Georgia St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.