Log In/Sign Up
Your email has been sent.
Maple Tree Townhomes & Condos 1212 Menard st 35 Unit Apartment Building $2,820,000 ($80,571/Unit) 9.47% Cap Rate Riverton, IL 62561
Investment Highlights
- Pro Forma 9.5% Cap rate
- Avg unit Size of 1,248 Sq Ft
- Illinois Broker of Record: Steven Weinstock One Mid America Plaza, Ste. 200 Oakbrook Terrace, IL 60181 P: (630) 570-2200 Steven.Weinstock@MarcusMillic
- Pro Forma 12% Cash-on-Cash
- 1990+ construction with Attached Garages
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,820,000 | Apartment Style | Garden |
| Price Per Unit | $80,571 | Building Class | B |
| Sale Type | Investment | Lot Size | 2.07 AC |
| Cap Rate | 9.47% | Building Size | 43,696 SF |
| No. Units | 35 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1990 |
| Property Subtype | Apartment |
| Price | $2,820,000 |
| Price Per Unit | $80,571 |
| Sale Type | Investment |
| Cap Rate | 9.47% |
| No. Units | 35 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 2.07 AC |
| Building Size | 43,696 SF |
| No. Stories | 2 |
| Year Built | 1990 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 10 | $950.00 | 1,008 |
| 2+1 | 2 | $1,300 | 1,008 |
| 3+1.5 | 4 | $1,200 | 1,250 |
| 3+2 | 19 | $1,400 | 1,400 |
1 1
Contacts
-
Aaron Kuroiwa -
Walter Honnold -
Teddy Kenny -
Steven Weinstock -
Marcus & Millichap
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Maple Tree Townhomes & Condos | 1212 Menard st
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.