Share This Listing

Message

941 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Santa Nella House 12130 Highway 116 6 Room Bed and Breakfast Guerneville, CA 95446 $1,395,000 ($232,500/Room) 10.75% Cap Rate

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Currently, a successful short-term vacation rental
  • Victorian Farmhouse
  • Formerly a successful bed and breakfast
  • Detached 1 bed and 1 bath unit

Executive Summary

9% Cap Rate! Sonoma County Bed and Breakfast and or Short-Term Vacation Rental Opportunity! Currently operating as a short-term vacation rental.
Discover this stunning, tastefully renovated 1890s classic Victorian farmhouse across a small bridge and picturesque creek on 2 acres of Redwood Grove in the Russian River Valley. Charming wrap-around deck, perfect for savoring the Russian River's tranquil summers and fall weather. The home has a decades-long history as a 5-star rated Bed & Breakfast and is operated as a licensed vacation rental. The Recreation K Zone allows for commercial or residential usage and has been used as both. The main home boasts 5 bedrooms, 5.5 bathrooms, and 6 fireplaces, plus a formal living room, dining room, library, chef's kitchen, breakfast nook, office/recreation room, and laundry room. An additional 1BD/1BA cottage can house guests or act as an exterior office—with private parking for 10 cars. The relaxing yard boasts a hot tub, outdoor shower, dry sauna, and picnic areas. The region is a wine lover's paradise due to access to hundreds of large and small vineyards (eg, Korbel, Hartford, Deloach, Gary Farrell, Iron Horse, La Crema). Ideally located 5-10 min away from top Sonoma County restaurants in Guerneville, Forestville, Occidental, Healdsburg; Armstrong Woods; Russian River beaches; 15 min to SoCo Airport, 20 min to Hwy 1 and Sonoma Coast (Jenner, Goat Rock, Bodega Bay).

Financial Summary (Actual - 2023)

Annual Annual Per SF
Gross Rental Income $126,000 $42.31
Other Income - -
Vacancy Loss - -
Effective Gross Income $126,000 $42.31
Taxes - -
Operating Expenses - -
Total Expenses $43,780 $14.70
Net Operating Income $82,220 $27.61

Financial Summary (Actual - 2023)

Gross Rental Income
Annual $126,000
Annual Per SF $42.31
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $126,000
Annual Per SF $42.31
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $43,780
Annual Per SF $14.70
Net Operating Income
Annual $82,220
Annual Per SF $27.61

Property Facts

Price $1,395,000
Price Per Room $232,500
Sale Type Investment
Cap Rate 10.75%
Property Type Hospitality
Property Subtype
Bed and Breakfast
  • Hospitality Hotel
Building Class C
Lot Size 2.00 AC
Building Size 2,978 SF
No. Rooms 6
No. Stories 2
Year Built 1891
Parking Ratio 3.36/1,000 SF
Corridor Interior
Zoning K - Recreation zoning

Amenities

  • Boutique/Lifestyle Hotel
  • Bed & Breakfast
  • Public Access Wifi
  • Smoke-Free
  • Hot Tub

Room Mix Information

Description No. Rooms Daily Rate SF
Guest Room 6 $50.00 -

Property Taxes

Property Taxes

Parcel Number
085-070-010
Land Assessment
$341,347 (2025)
Improvements Assessment
$824,923 (2025)
Total Assessment
$1,166,270 (2025)
  • Listing ID: 33335291

  • Date on Market: 9/27/2024

  • Last Updated:

  • Address: 12130 Highway 116, Guerneville, CA 95446

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}