Log In/Sign Up
Your email has been sent.
1216 Park Ave - Park Avenue Apartments 12 Unit Apartment Building Offered at $399,900 at a 16.63% Cap Rate Columbia, MS 39429



Executive Summary
AWESOME COMPLEX!!!!
3 Quads on one parcel. 12 units x 2bed/1bath units. Brick Construction, Separate Electric Meters, Central Heat And Air, City Water And Sewer. Excellent Construction Quality. WILL GENERATE A 16%+ NET RETURN ON INVESTMENT!!! OVER $80k IN VALUE ADD!!! Sold at a discount. Landlord friendly state. LOW EXPENSES!!!! Do not miss out on this amazing opportunity.
Financing and property management is available!!!!
3 Quads on one parcel. 12 units x 2bed/1bath units. Brick Construction, Separate Electric Meters, Central Heat And Air, City Water And Sewer. Excellent Construction Quality. WILL GENERATE A 16%+ NET RETURN ON INVESTMENT!!! OVER $80k IN VALUE ADD!!! Sold at a discount. Landlord friendly state. LOW EXPENSES!!!! Do not miss out on this amazing opportunity.
Financing and property management is available!!!!
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$100,800
|
$17.65
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$100,800
|
$17.65
|
| Taxes |
$4,546
|
$0.80
|
| Operating Expenses |
$26,428
|
$4.63
|
| Total Expenses |
$30,974
|
$5.42
|
| Net Operating Income |
$69,826
|
$12.22
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $100,800 |
| Annual Per SF | $17.65 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $100,800 |
| Annual Per SF | $17.65 |
| Taxes | |
|---|---|
| Annual | $4,546 |
| Annual Per SF | $0.80 |
| Operating Expenses | |
|---|---|
| Annual | $26,428 |
| Annual Per SF | $4.63 |
| Total Expenses | |
|---|---|
| Annual | $30,974 |
| Annual Per SF | $5.42 |
| Net Operating Income | |
|---|---|
| Annual | $69,826 |
| Annual Per SF | $12.22 |
Property Facts Under Contract
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 12 | $700.00 | - |
1 1
Property Taxes
| Parcel Number | 171-33-000-03-005 | Total Assessment | $28,476 (2025) |
| Land Assessment | $0 (2025) | Annual Taxes | $4,546 ($0.80/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
171-33-000-03-005
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$28,476 (2025)
Annual Taxes
$4,546 ($0.80/SF)
Tax Year
2026
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1216 Park Ave - Park Avenue Apartments
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
