Log In/Sign Up
Your email has been sent.
1217 Dana Dr 8 Unit Apartment Building $1,525,000 ($190,625/Unit) 5.40% Cap Rate Fairfield, CA 94533
Executive Summary
1217 Dana Dr. is an eight (8) unit multifamily property in Fairfield, CA located approx. an hour northeast of San Francisco. The property consists of two (2) buildings on a gated L-shaped lot with beautiful grounds. All eight units are two bedroom/one bathroom apartments. Each unit has two sizable bedrooms with ample closet space, eat in kitchens, large living rooms and either a deck or fenced patio. There is an onsite laundry facility with two (2) coin operated washers/dryers (4 total machines). There are fourteen (14)
parking spaces; one carport space per unit in addition to extra off-street parking for guests or visitors. Each unit is separately metered for gas and electricity and has individual water heaters. Tenants pay for their own heat. Owner pays for trash, water, and sewer expenses.
parking spaces; one carport space per unit in addition to extra off-street parking for guests or visitors. Each unit is separately metered for gas and electricity and has individual water heaters. Tenants pay for their own heat. Owner pays for trash, water, and sewer expenses.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,525,000 | Apartment Style | Low-Rise |
| Price Per Unit | $190,625 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.34 AC |
| Cap Rate | 5.40% | Building Size | 6,536 SF |
| Gross Rent Multiplier | 10.2 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1987 |
| Property Type | Multifamily | Parking Ratio | 2.14/1,000 SF |
| Property Subtype | Apartment |
| Price | $1,525,000 |
| Price Per Unit | $190,625 |
| Sale Type | Investment |
| Cap Rate | 5.40% |
| Gross Rent Multiplier | 10.2 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 6,536 SF |
| No. Stories | 2 |
| Year Built | 1987 |
| Parking Ratio | 2.14/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 8 | - | 817 |
1 1
Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (70)
Property Taxes
| Parcel Number | 0033-021-070 | Improvements Assessment | $1,297,123 |
| Land Assessment | $284,454 | Total Assessment | $1,581,577 |
Property Taxes
Parcel Number
0033-021-070
Land Assessment
$284,454
Improvements Assessment
$1,297,123
Total Assessment
$1,581,577
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1217 Dana Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.