Share This Listing

Message

925 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Terrific Triplex with Cash Flow! 1217 E Harding Way 3 Unit Apartment Building $709,000 ($236,333/Unit) 6.52% Cap Rate Stockton, CA 95205

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • New Roof
  • Market Rents
  • Tenants pay like clockwork

Executive Summary

Outstanding high–cash-flow investment opportunity on a large lot. This well-located income property offers three separate rental units with strong in-place income and immediate upside for investors seeking positive day-one cash flow.
The property includes a detached single-family residence at 1506 Berkeley Ave (Unit A) featuring 3 bedrooms, 2 bathrooms, and approximately 1,000 sq ft. Additionally, the two-story building at 1217 E. Harding Ave consists of a lower unit (Unit B) with 2 bedrooms, 2 bathrooms, and approximately 780 sq ft, plus a separately rented upper-level studio, creating multiple income streams on one parcel.
Recent improvements include a new roof, reducing near-term capital expenses. The property is occupied by reliable, long-term tenants who pay on time, supporting consistent cash flow.
Additional amenities include a private yard and a 1-car garage, further enhancing tenant appeal and retention.
Centrally located near shopping, public transportation, and major commuter routes, this property is well-positioned for sustained rental demand.
Current scheduled gross income is $63,600 annually, resulting in a GRM of approximately 11.14. With strong in-place rents, multiple units, and favorable metrics, this property is well-suited to deliver positive cash flow from day one under most financing scenarios.
Listing Courtesy of Rajesh Jindal Compass Lic #02073243

Attachments

Brochure

Financial Summary (Actual - 2024) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $709,000
Price Per Unit $236,333
Sale Type Investment
Cap Rate 6.52%
Sale Condition 1031 Exchange
Gross Rent Multiplier 11.14
No. Units 3
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Lot Size 0.12 AC
Building Size 2,280 SF
Average Occupancy 100%
No. Stories 2
Year Built 1922
Parking Ratio 2.19/1,000 SF
Opportunity Zone Yes
Zoning R-2 - Residential Multi-Family

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Kitchen
  • Tub/Shower

Site Amenities

  • Fenced Lot
Walk Score®
Very Walkable (75)
Bike Score®
Very Bikeable (72)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
117-185-02
Land Assessment
$127,344 (2025)
Improvements Assessment
$516,807 (2025)
Total Assessment
$644,151 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
  • Listing ID: 38810638

  • Date on Market: 12/17/2025

  • Last Updated:

  • Address: 1217 E Harding Way, Stockton, CA 95205

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}