Share This Listing

Message

937 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

San Tropez Apartment Homes 1218 Pine St 17 Unit Apartment Building $6,785,000 ($399,118/Unit) 5% Cap Rate South Pasadena, CA 91030

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Trophy multifamily asset, built and sold by original owner
  • Gated entry with secure access and parking
  • Central lobby and elevator-served floors
  • 17 oversized units: 1 Studio, 4 (1BD/1.5BA), 11 (2BD/1.75BA), 1 (2BD/1.75BA + Den)
  • 26 total parking spaces, including tuck-under and surface

EXECUTIVE SUMMARY

San Tropez Apartment Homes is a pride of ownership, 3 story building, elevator served, building with a flat rolled composition roof and a slab foundation. The entrance and parking are gated; there is a lobby in the front entrance and interior hallways. Unit Mix: 1- studio/ 1 bath; 4-1 bed/1.5 bath; 11- 2 bed/ 1.75 bath; 1-2/2.5 bath + Den. There are 26 total parking spaces: 2 garages; 15 tuck-under & 9 carports. Some spaces have storage in the parking area. The driveway & parking area is concrete. Individually metered for electric & hot water (all electric building). Owner pays water/sewer & trash. All units have central A/C & heat. There are updated fixtures, hardware and lighting throughout the units. Most units have laminate vinyl flooring some have carpet. Each unit has a dining room and a balcony or patio (except the studio, unit #103). There is a common area laundry room with 2 washers & 2 dryers leased from CSC Service Works. There is a trash chute on each floor for tenants’ convenience. Original galvanized plumbing. Some of the plumbing has been replaced over the years but only as needed. The age of the roof is unknown but is older. Original sub-panels and main panel. Some have been upgraded as units turn over. San Tropez Apartment Homes is under statewide rent control AB 1482. There is no city rent control but on June 28, 2023 the City of South Pasadena adopted and implemented a “Just Cause for Eviction Ordinance” which became permanent on December 15, 2023.

ATTACHMENTS

OM - Pine

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS In Escrow

Price $6,785,000
Price Per Unit $399,118
Sale Type Investment
Cap Rate 5%
Gross Rent Multiplier 12.26
No. Units 17
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.39 AC
Building Size 20,447 SF
Average Occupancy 88%
No. Stories 3
Year Built 1967
Parking Ratio 1.27/1,000 SF
Zoning SPR310000*

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 1 $2,100 600 - 800
1+1.5 4 $2,470 800
2+2 11 $2,825 1,100
2+2.5 1 $2,825 1,250
Walk Score®
Very Walkable (77)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5319-021-011
Land Assessment
$2,392,920 (2025)
Improvements Assessment
$5,566,140 (2025)
Total Assessment
$7,959,060 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
  • Listing ID: 36720502

  • Date on Market: 7/14/2025

  • Last Updated:

  • Address: 1218 Pine St, South Pasadena, CA 91030

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}