Log In/Sign Up
Your email has been sent.
San Tropez Apartment Homes 1218 Pine St 17 Unit Apartment Building $6,785,000 ($399,118/Unit) 5% Cap Rate South Pasadena, CA 91030



INVESTMENT HIGHLIGHTS
- Trophy multifamily asset, built and sold by original owner
- Gated entry with secure access and parking
- Central lobby and elevator-served floors
- 17 oversized units: 1 Studio, 4 (1BD/1.5BA), 11 (2BD/1.75BA), 1 (2BD/1.75BA + Den)
- 26 total parking spaces, including tuck-under and surface
EXECUTIVE SUMMARY
San Tropez Apartment Homes is a pride of ownership, 3 story building, elevator served, building with a flat rolled composition roof and a slab foundation. The entrance and parking are gated; there is a lobby in the front entrance and interior hallways. Unit Mix: 1- studio/ 1 bath; 4-1 bed/1.5 bath; 11- 2 bed/ 1.75 bath; 1-2/2.5 bath + Den. There are 26 total parking spaces: 2 garages; 15 tuck-under & 9 carports. Some spaces have storage in the parking area. The driveway & parking area is concrete. Individually metered for electric & hot water (all electric building). Owner pays water/sewer & trash. All units have central A/C & heat. There are updated fixtures, hardware and lighting throughout the units. Most units have laminate vinyl flooring some have carpet. Each unit has a dining room and a balcony or patio (except the studio, unit #103). There is a common area laundry room with 2 washers & 2 dryers leased from CSC Service Works. There is a trash chute on each floor for tenants’ convenience. Original galvanized plumbing. Some of the plumbing has been replaced over the years but only as needed. The age of the roof is unknown but is older. Original sub-panels and main panel. Some have been upgraded as units turn over. San Tropez Apartment Homes is under statewide rent control AB 1482. There is no city rent control but on June 28, 2023 the City of South Pasadena adopted and implemented a “Just Cause for Eviction Ordinance” which became permanent on December 15, 2023.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS In Escrow
| Price | $6,785,000 | Apartment Style | Low-Rise |
| Price Per Unit | $399,118 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.39 AC |
| Cap Rate | 5% | Building Size | 20,447 SF |
| Gross Rent Multiplier | 12.26 | Average Occupancy | 88% |
| No. Units | 17 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1967 |
| Property Subtype | Apartment | Parking Ratio | 1.27/1,000 SF |
| Zoning | SPR310000* | ||
| Price | $6,785,000 |
| Price Per Unit | $399,118 |
| Sale Type | Investment |
| Cap Rate | 5% |
| Gross Rent Multiplier | 12.26 |
| No. Units | 17 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.39 AC |
| Building Size | 20,447 SF |
| Average Occupancy | 88% |
| No. Stories | 3 |
| Year Built | 1967 |
| Parking Ratio | 1.27/1,000 SF |
| Zoning | SPR310000* |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | $2,100 | 600 - 800 |
| 1+1.5 | 4 | $2,470 | 800 |
| 2+2 | 11 | $2,825 | 1,100 |
| 2+2.5 | 1 | $2,825 | 1,250 |
1 1
Walk Score®
Very Walkable (77)
PROPERTY TAXES
| Parcel Number | 5319-021-011 | Total Assessment | $7,959,060 (2025) |
| Land Assessment | $2,392,920 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $5,566,140 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5319-021-011
Land Assessment
$2,392,920 (2025)
Improvements Assessment
$5,566,140 (2025)
Total Assessment
$7,959,060 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
San Tropez Apartment Homes | 1218 Pine St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
