Log In/Sign Up
Your email has been sent.
122-124 Cobourg St 14 Unit Apartment Building $3,078,238 USD ($219,874 USD/Unit) 4.94% Cap Rate Ottawa, ON K1N 8H1



Investment Highlights
- 14-unit asset on one title
- Approximately $65K in insurance-funded capital improvements
- Prime Lowertown / Sandy Hill location (Walk Score 97)
- CMHC MLI Select-insured financing (40-year amortization, max 4.50% rate)
- ~9.9% projected NOI uplift through rent optimization
- Capital-light value-add strategy
Executive Summary
122–124 Cobourg Street presents a rare opportunity to acquire a 14-unit multifamily asset in Ottawa’s Lowertown / Sandy Hill neighbourhood, offering a compelling combination of in-place stability and near-term income growth.
The property is currently in an active leasing and turnover cycle, with multiple units recently leased or scheduled for occupancy, supporting continued stabilization and rent optimization. Recent leasing activity includes new tenants in key units and strong demand for upcoming vacancies, with select suites generating multiple showings per week.
Approximately 50% of the units have been renovated and are achieving market rents, while the remaining units provide a clear and executable mark-to-market opportunity through natural tenant turnover and targeted interior improvements.
Additional value is being created through approximately $65,000 in insurance-funded capital improvements across select units, allowing for further rent growth without additional capital outlay.
The asset benefits from CMHC MLI Select-insured financing, offering a 40-year amortization and a maximum interest rate of 4.50%, which may be assumable subject to lender approval.
Strategically located steps from the ByWard Market, University of Ottawa, and major employment hubs, the property is well-positioned to attract students, young professionals, and government tenants, supporting long-term rental demand and occupancy stability.
This offering provides investors with a stabilized income base and a clear path to NOI growth through a capital-light, unit-by-unit repositioning strategy.
The property is currently in an active leasing and turnover cycle, with multiple units recently leased or scheduled for occupancy, supporting continued stabilization and rent optimization. Recent leasing activity includes new tenants in key units and strong demand for upcoming vacancies, with select suites generating multiple showings per week.
Approximately 50% of the units have been renovated and are achieving market rents, while the remaining units provide a clear and executable mark-to-market opportunity through natural tenant turnover and targeted interior improvements.
Additional value is being created through approximately $65,000 in insurance-funded capital improvements across select units, allowing for further rent growth without additional capital outlay.
The asset benefits from CMHC MLI Select-insured financing, offering a 40-year amortization and a maximum interest rate of 4.50%, which may be assumable subject to lender approval.
Strategically located steps from the ByWard Market, University of Ottawa, and major employment hubs, the property is well-positioned to attract students, young professionals, and government tenants, supporting long-term rental demand and occupancy stability.
This offering provides investors with a stabilized income base and a clear path to NOI growth through a capital-light, unit-by-unit repositioning strategy.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (USD) | Annual Per SF (USD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (USD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (USD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (USD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (USD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (USD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (USD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (USD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (USD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,078,238 USD | Apartment Style | Low-Rise |
| Price Per Unit | $219,874 USD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.25 AC |
| Cap Rate | 4.94% | Building Size | 11,925 SF |
| No. Units | 14 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1902 |
| Property Subtype | Apartment | ||
| Zoning | R5C H(18) F(2.0) - Residential Fifth Density Zone – Subzone C | ||
| Price | $3,078,238 USD |
| Price Per Unit | $219,874 USD |
| Sale Type | Investment |
| Cap Rate | 4.94% |
| No. Units | 14 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.25 AC |
| Building Size | 11,925 SF |
| No. Stories | 3 |
| Year Built | 1902 |
| Zoning | R5C H(18) F(2.0) - Residential Fifth Density Zone – Subzone C |
1 1
Exceptionally walkable
90/100
Moderately drivable
60/100
Exceptional public transit
100/100
Very bikeable
80/100
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
122-124 Cobourg St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
