Share This Listing

Message

911 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

17 Spacious Units in Valley Village - Non-RSO 12235 Magnolia Blvd 17 Unit Apartment Building $5,395,000 ($317,353/Unit) 5.60% Cap Rate Valley Village, CA 91607

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Pride of Ownership - Seller is Original Builder
  • Gated Garage w/ 24 Parking Spaces
  • “Very Walkable” Area per WalkScore.com
  • Non-RSO - Built in 1984
  • Additional Income from Rooftop Cell Antenna Lease & Owned Laundry Equipment
  • Short Walk to G (Orange) Line Metro Station

EXECUTIVE SUMMARY

PRICE REDUCED!
PartnersCRE is pleased to offer a 17-unit apartment building, available for the first time since it was built just over 40 years ago.
This exceptionally well-maintained asset sits on a double lot and features over 18,800 square feet of space, with mostly spacious 1-bedroom units.
The building has been under the continuous ownership and care of the original developer, reflecting true pride of ownership. Importantly, the building carries a Certificate of Occupancy from 1984, meaning it is not subject to the City of Los Angeles Rent Stabilization Ordinance (RSO). This exemption offers investors meaningful flexibility in managing turnover and achieving market rents.
Operating at a 5.60% CAP, this property offers a strong return relative to comparable assets in the Los Angeles multifamily market. Rents remain below market levels, providing immediate income along with clear, achievable upside. The large floor plans allow for rent premiums with minimal repositioning.
Tenants benefit from 24 on-site parking spaces, easy access to the 101 and 170 freeways, nearby public transportation, and a diverse selection of local restaurants, shopping, nightlife, and more.
Under half a mile to the Gelson’s at Riverside Dr., or steps to the Jons International Marketplace, this is a building where people rent to stay! For local families and job opportunities, the building sits between LA Valley College and NoHo High School.
The property includes additional income through owned-laundry machines and a rooftop cell antenna lease, offering passive revenue without additional management. The combination of non-RSO status, stable tenancy, and physical unit size positions this asset as an ideal long-term hold with both cash flow and future growth potential.
With a low price per square foot, strong in-place income, and clear paths to value creation, this is a rare opportunity to acquire a generational-quality asset in turnkey condition.

ATTACHMENTS

Magnolia12235_OM

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $467,810 $24.88
Other Income - -
Vacancy Loss $14,034 $0.75
Effective Gross Income $453,776 $24.13
Taxes - -
Operating Expenses - -
Total Expenses $151,723 $8.07
Net Operating Income $302,053 $16.06

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $467,810
Annual Per SF $24.88
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $14,034
Annual Per SF $0.75
Effective Gross Income
Annual $453,776
Annual Per SF $24.13
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $151,723
Annual Per SF $8.07
Net Operating Income
Annual $302,053
Annual Per SF $16.06

PROPERTY FACTS

Price $5,395,000
Price Per Unit $317,353
Sale Type Investment
Cap Rate 5.60%
Gross Rent Multiplier 11.53
No. Units 17
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.22 AC
Building Size 18,805 SF
Average Occupancy 94%
No. Stories 3
Year Built 1983
Parking Ratio 1.28/1,000 SF
Zoning (Q)R3-1 - Restricted density multiple dwelling

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 2 $1,683 -
1+1 6 $1,999 -
1+1.5 9 $2,267 -
Walk Score®
Very Walkable (87)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2347-023-055
Land Assessment
$277,565 (2025)
Improvements Assessment
$1,991,117 (2025)
Total Assessment
$2,268,682 (2025)
  • Listing ID: 35922677

  • Date on Market: 5/20/2025

  • Last Updated:

  • Address: 12235 Magnolia Blvd, Valley Village, CA 91607

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}