Log In/Sign Up
Your email has been sent.
17 Spacious Units in Valley Village - Non-RSO 12235 Magnolia Blvd 17 Unit Apartment Building $5,395,000 ($317,353/Unit) 5.60% Cap Rate Valley Village, CA 91607



INVESTMENT HIGHLIGHTS
- Pride of Ownership - Seller is Original Builder
- Gated Garage w/ 24 Parking Spaces
- “Very Walkable” Area per WalkScore.com
- Non-RSO - Built in 1984
- Additional Income from Rooftop Cell Antenna Lease & Owned Laundry Equipment
- Short Walk to G (Orange) Line Metro Station
EXECUTIVE SUMMARY
PRICE REDUCED!
PartnersCRE is pleased to offer a 17-unit apartment building, available for the first time since it was built just over 40 years ago.
This exceptionally well-maintained asset sits on a double lot and features over 18,800 square feet of space, with mostly spacious 1-bedroom units.
The building has been under the continuous ownership and care of the original developer, reflecting true pride of ownership. Importantly, the building carries a Certificate of Occupancy from 1984, meaning it is not subject to the City of Los Angeles Rent Stabilization Ordinance (RSO). This exemption offers investors meaningful flexibility in managing turnover and achieving market rents.
Operating at a 5.60% CAP, this property offers a strong return relative to comparable assets in the Los Angeles multifamily market. Rents remain below market levels, providing immediate income along with clear, achievable upside. The large floor plans allow for rent premiums with minimal repositioning.
Tenants benefit from 24 on-site parking spaces, easy access to the 101 and 170 freeways, nearby public transportation, and a diverse selection of local restaurants, shopping, nightlife, and more.
Under half a mile to the Gelson’s at Riverside Dr., or steps to the Jons International Marketplace, this is a building where people rent to stay! For local families and job opportunities, the building sits between LA Valley College and NoHo High School.
The property includes additional income through owned-laundry machines and a rooftop cell antenna lease, offering passive revenue without additional management. The combination of non-RSO status, stable tenancy, and physical unit size positions this asset as an ideal long-term hold with both cash flow and future growth potential.
With a low price per square foot, strong in-place income, and clear paths to value creation, this is a rare opportunity to acquire a generational-quality asset in turnkey condition.
PartnersCRE is pleased to offer a 17-unit apartment building, available for the first time since it was built just over 40 years ago.
This exceptionally well-maintained asset sits on a double lot and features over 18,800 square feet of space, with mostly spacious 1-bedroom units.
The building has been under the continuous ownership and care of the original developer, reflecting true pride of ownership. Importantly, the building carries a Certificate of Occupancy from 1984, meaning it is not subject to the City of Los Angeles Rent Stabilization Ordinance (RSO). This exemption offers investors meaningful flexibility in managing turnover and achieving market rents.
Operating at a 5.60% CAP, this property offers a strong return relative to comparable assets in the Los Angeles multifamily market. Rents remain below market levels, providing immediate income along with clear, achievable upside. The large floor plans allow for rent premiums with minimal repositioning.
Tenants benefit from 24 on-site parking spaces, easy access to the 101 and 170 freeways, nearby public transportation, and a diverse selection of local restaurants, shopping, nightlife, and more.
Under half a mile to the Gelson’s at Riverside Dr., or steps to the Jons International Marketplace, this is a building where people rent to stay! For local families and job opportunities, the building sits between LA Valley College and NoHo High School.
The property includes additional income through owned-laundry machines and a rooftop cell antenna lease, offering passive revenue without additional management. The combination of non-RSO status, stable tenancy, and physical unit size positions this asset as an ideal long-term hold with both cash flow and future growth potential.
With a low price per square foot, strong in-place income, and clear paths to value creation, this is a rare opportunity to acquire a generational-quality asset in turnkey condition.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$467,810
|
$24.88
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$14,034
|
$0.75
|
| Effective Gross Income |
$453,776
|
$24.13
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$151,723
|
$8.07
|
| Net Operating Income |
$302,053
|
$16.06
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $467,810 |
| Annual Per SF | $24.88 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $14,034 |
| Annual Per SF | $0.75 |
| Effective Gross Income | |
|---|---|
| Annual | $453,776 |
| Annual Per SF | $24.13 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $151,723 |
| Annual Per SF | $8.07 |
| Net Operating Income | |
|---|---|
| Annual | $302,053 |
| Annual Per SF | $16.06 |
PROPERTY FACTS
| Price | $5,395,000 | Apartment Style | Low-Rise |
| Price Per Unit | $317,353 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 5.60% | Building Size | 18,805 SF |
| Gross Rent Multiplier | 11.53 | Average Occupancy | 94% |
| No. Units | 17 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1983 |
| Property Subtype | Apartment | Parking Ratio | 1.28/1,000 SF |
| Zoning | (Q)R3-1 - Restricted density multiple dwelling | ||
| Price | $5,395,000 |
| Price Per Unit | $317,353 |
| Sale Type | Investment |
| Cap Rate | 5.60% |
| Gross Rent Multiplier | 11.53 |
| No. Units | 17 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 18,805 SF |
| Average Occupancy | 94% |
| No. Stories | 3 |
| Year Built | 1983 |
| Parking Ratio | 1.28/1,000 SF |
| Zoning | (Q)R3-1 - Restricted density multiple dwelling |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 2 | $1,683 | - |
| 1+1 | 6 | $1,999 | - |
| 1+1.5 | 9 | $2,267 | - |
1 1
Walk Score®
Very Walkable (87)
PROPERTY TAXES
| Parcel Number | 2347-023-055 | Improvements Assessment | $1,991,117 (2025) |
| Land Assessment | $277,565 (2025) | Total Assessment | $2,268,682 (2025) |
PROPERTY TAXES
Parcel Number
2347-023-055
Land Assessment
$277,565 (2025)
Improvements Assessment
$1,991,117 (2025)
Total Assessment
$2,268,682 (2025)
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
17 Spacious Units in Valley Village - Non-RSO | 12235 Magnolia Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
