Log In/Sign Up
Your email has been sent.
The Flats on Sixth 1225 S 6th St 16 Unit Apartment Building $1,500,000 ($93,750/Unit) 7.35% Cap Rate Louisville, KY 40203
Investment Highlights
- $110K NOI at 94.5% occupancy | 7.35% cap (7.58% normalized)
- Recent capex: Main HVAC 2023, plumbing lines 2024-2025 | 19 off-street parking spaces | Opportunity Zone eligible
- Revenue grew 68% since 2021 ($105K - $177K) | Repositioning complete — this is stabilized income, not a project
Executive Summary
The Flats on Sixth is a stabilized multifamily asset in Old Louisville, offering institutional-quality income with documented upside from a proven hybrid business model. The asset reflects an operational transformation from a 2021 acquisition at $1.0M with $105K annual revenue and $62K NOI to a current profile of $177K annual revenue and $110K+ NOI, offered at a 7.35% stabilized cap rate (7.56% normalized) with a clear pathway to 7.67%+ in 2026.
Direct inquiries welcome.
Brokers protected.
Direct inquiries welcome.
Brokers protected.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,500,000 | Building Class | C |
| Price Per Unit | $93,750 | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 7,167 SF |
| Cap Rate | 7.35% | Average Occupancy | 95% |
| Gross Rent Multiplier | 8.27 | No. Stories | 3 |
| No. Units | 16 | Year Built | 1900 |
| Property Type | Multifamily | Parking Ratio | 2.65/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Mid-Rise | ||
| Zoning | TNZD-TRADI | ||
| Price | $1,500,000 |
| Price Per Unit | $93,750 |
| Sale Type | Investment |
| Cap Rate | 7.35% |
| Gross Rent Multiplier | 8.27 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 7,167 SF |
| Average Occupancy | 95% |
| No. Stories | 3 |
| Year Built | 1900 |
| Parking Ratio | 2.65/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | TNZD-TRADI |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- Laundry Facilities
- Furnished Units Available
- Wi-Fi
- Bicycle Storage
- Car Charging Station
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 8 | $875.50 | - |
| 1+1 | 8 | $1,057 | - |
1 1
Walk Score®
Very Walkable (80)
Bike Score®
Very Bikeable (86)
Property Taxes
| Parcel Number | 032A00110000 | Total Assessment | $965,250 |
| Land Assessment | $50,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $915,250 | Tax Year | 2025 |
Property Taxes
Parcel Number
032A00110000
Land Assessment
$50,000
Improvements Assessment
$915,250
Total Assessment
$965,250
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Flats on Sixth | 1225 S 6th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.