Share This Listing

Message

916 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1226 S Dunsmuir Ave - Assumable Financing In-Place | Loan 3.5% 3 Unit Apartment Building Offered at $1,450,000 at a 3.80% Cap Rate Los Angeles, CA 90019

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Assumable Financing of In-Place Loan $930,000 at 3.5% INTEREST RATE!! Offered at a competitive $633/ RSF
  • Approved Plans — Top-level (1) 3-bed/2-bath and bottom (1) 2-bed/1-bath ADUs to transform into a 5-units
  • Prime Location — Steps to La Brea Tar Pits, Koreatown dining, Metro E Line, and Mid-Wilshire retail corridor
  • Unlock potential with ADUs to generate a healthy Sub 7% CAP
  • Strong Three-Unit Mix — (2) 2-bed/1-bath and (1) 1-bed/1-bath units across 2,290 SF of well-maintained building with High-End Remodels

Executive Summary

Assumable Financing at 3.5%
Beautiful Mid Wilshire Triplex on a Large 7042 Sq Lot With assumable financing and approved plans for 2 More ADUs while maintaining parking on site.
Opportunities like this to travel back in time and get debt at 3.5% fixed for 25 more years do not happen often. With a In-place loan of $930,000 at 3.5% the returns on this asset in this nice of an area are unmatched.
Positioned in the vibrant Wilshire Vista pocket of Miracle Mile, 1226 S Dunsmuir Ave is a beautiful three-unit that shows exceptionally well for only at $1,450,000—with prime potential for RTI ADUs to expand into a 5-unit income producing cash cow. This tastefully renovated 1937-built property spans 2,290 SF on a spacious 7,042 SF lot, delivering cash flow from a solid mix of (2) 2-bed/1-bath and (1) 1-bed/1-bath units, plus RTI plans for a top-level (1) 3-bed/2-bath and bottom (1) 2-bed/1-bath ADU to supercharge income and scale.
Walkable to La Brea Tar Pits, Koreatown hotspots, and Metro E Line transit, this prime location locks in strong tenant retention and rental growth near Mid-Wilshire's retail corridor, Beverly Grove, and Culver City. Delivering immediate Opportunity, 1226 S Dunsmuir offers turnkey cash flow with transformative ADU potential.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,450,000
Price Per Unit $483,333
Sale Type Investment
Cap Rate 3.80%
No. Units 3
Property Type
Multifamily
  • Multifamily Apartments
Lot Size 0.16 AC
Building Size 2,290 SF
Average Occupancy 100%
No. Stories 2
Year Built 1937
Parking Ratio 2.62/1,000 SF
Zoning LAR3

Amenities

Unit Amenities

  • Dishwasher
  • Storage Space
  • Washer/Dryer
  • Heating
  • Range
  • Family Room
  • Lawn
  • Patio
  • Quartz Countertops

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 2 $2,494 -
1+1 1 $2,266 -
Walk Score®
Walker's Paradise (90)
Bike Score®
Very Bikeable (85)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 39477970

  • Date on Market: 2/18/2026

  • Last Updated:

  • Address: 1226 S Dunsmuir Ave, Los Angeles, CA 90019

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}