Log In/Sign Up
Your email has been sent.
Corona Apartments 1228 N Corona St 7 Unit Apartment Building $1,050,000 ($150,000/Unit) 6.51% Cap Rate Denver, CO 80218
Investment Highlights
- 11 miles from Downtown Denver.
- Fully leased!
Executive Summary
Corona Apartments offers a mixture of comfort, style, and convenience. Offering 1 to 3 bedroom floor plans. This community delivers a wide variety of amenities including: high-speed internet access, balconies, and convenient on-site parking options. Experience a new standard at Corona Apartments.
Financial Summary (Pro Forma - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$84,000
|
$35.35
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$84,000
|
$35.35
|
| Taxes |
$7,473
|
$3.15
|
| Operating Expenses |
$13,000
|
$5.47
|
| Total Expenses |
$20,473
|
$8.62
|
| Net Operating Income |
$63,527
|
$26.74
|
Financial Summary (Pro Forma - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $84,000 |
| Annual Per SF | $35.35 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $84,000 |
| Annual Per SF | $35.35 |
| Taxes | |
|---|---|
| Annual | $7,473 |
| Annual Per SF | $3.15 |
| Operating Expenses | |
|---|---|
| Annual | $13,000 |
| Annual Per SF | $5.47 |
| Total Expenses | |
|---|---|
| Annual | $20,473 |
| Annual Per SF | $8.62 |
| Net Operating Income | |
|---|---|
| Annual | $63,527 |
| Annual Per SF | $26.74 |
Property Facts
| Price | $1,050,000 | Building Class | C |
| Price Per Unit | $150,000 | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 2,376 SF |
| Cap Rate | 6.51% | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1892 |
| Property Subtype | Apartment | Parking Ratio | 2.1/1,000 SF |
| Zoning | g-mu-5 - g-mu-5 | ||
| Price | $1,050,000 |
| Price Per Unit | $150,000 |
| Sale Type | Investment |
| Cap Rate | 6.51% |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 2,376 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1892 |
| Parking Ratio | 2.1/1,000 SF |
| Zoning | g-mu-5 - g-mu-5 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
Site Amenities
- Laundry Facilities
- Trash Pickup - Curbside
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 6 | - | - |
| 1+1 | 1 | - | - |
1 1
Walk Score®
Walker's Paradise (92)
Bike Score®
Biker's Paradise (98)
Property Taxes
| Parcel Number | 5022-23-007 | Total Assessment | $99,140 (2025) |
| Land Assessment | $32,430 (2025) | Annual Taxes | $7,473 ($3.15/SF) |
| Improvements Assessment | $32,430 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
5022-23-007
Land Assessment
$32,430 (2025)
Improvements Assessment
$32,430 (2025)
Total Assessment
$99,140 (2025)
Annual Taxes
$7,473 ($3.15/SF)
Tax Year
2024
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Corona Apartments | 1228 N Corona St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.