Log In/Sign Up
Your email has been sent.
Avalon by the Sea 123 S Nevada St 8 Unit Apartment Building $3,595,000 ($449,375/Unit) Oceanside, CA 92054



Investment Highlights
- Superior Central Oceanside Location
- Possible Value Add Opportunity via ADU conversion of existing garages
- Low Maintenance Property with Rental Upside
- Well Maintained Property
Executive Summary
South Coast Commercial is pleased to present Avalon by-the-Sea, an 8-unit multifamily investment opportunity located in the heart of Downtown Oceanside’s Townsite neighborhood. Situated on a 7,152 SF parcel and improved with a 6,028 SF two-story apartment building, the property features a balanced mix of five two-bedroom units and three one-bedroom units. Well-maintained interiors, four highly desirable two-car garages that could potentially be turned into ADUs, and a master-metered utility system with partial RUBS reimbursement already in place provide investors with an attractive combination of stable in-place income and operational upside. Residences feature luxury vinyl plank flooring, upgraded appliances with dishwashers, vinyl windows, forced-air heating, and dual-sink vanities in the two-bedroom units. Additional amenities include a community laundry room with seller owned equipment, and a master-metered utility system with an already implemented RUBS program for partial utility cost recovery. Current ownership has re-routed water lines out of the slab eliminating the potential for slab leaks. The property also benefits from four two-car garages, a highly sought-after amenity in a coastal neighborhood where off-street parking remains limited.
The property is thoughtfully designed to appeal to a broad tenant base, from individuals and couples to small families and professionals seeking a coastal lifestyle in one of Southern California’s most desirable rental markets. Minutes from the beach and within walking distance of the Oceanside Pier, South Coast Highway, and
the Oceanside Transit Center, the property benefits from exceptional coastal amenities and regional connectivity. Ongoing mixed-use development, public infrastructure improvements, and transit oriented investment continue to strengthen Downtown Oceanside’s growth outlook, positioning Avalon by-the-Sea to benefit from sustained rental demand and long-term value appreciation.
The property is thoughtfully designed to appeal to a broad tenant base, from individuals and couples to small families and professionals seeking a coastal lifestyle in one of Southern California’s most desirable rental markets. Minutes from the beach and within walking distance of the Oceanside Pier, South Coast Highway, and
the Oceanside Transit Center, the property benefits from exceptional coastal amenities and regional connectivity. Ongoing mixed-use development, public infrastructure improvements, and transit oriented investment continue to strengthen Downtown Oceanside’s growth outlook, positioning Avalon by-the-Sea to benefit from sustained rental demand and long-term value appreciation.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,595,000 | Building Class | C |
| Price Per Unit | $449,375 | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 4,623 SF |
| No. Units | 8 | Average Occupancy | 95% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built/Renovated | 1968/2021 |
| Apartment Style | Garden | Parking Ratio | 1/1,000 SF |
| Zoning | CR, Oceanside | ||
| Price | $3,595,000 |
| Price Per Unit | $449,375 |
| Sale Type | Investment |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 4,623 SF |
| Average Occupancy | 95% |
| No. Stories | 2 |
| Year Built/Renovated | 1968/2021 |
| Parking Ratio | 1/1,000 SF |
| Zoning | CR, Oceanside |
Amenities
Unit Amenities
- Balcony
- Dishwasher
- Double Vanities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | $2,000 | 650 |
| 2+1 | 5 | $2,436 | 800 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 147-199-04 | Total Assessment | $828,743 |
| Land Assessment | $271,220 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $557,523 | Tax Year | 2025 |
Property Taxes
Parcel Number
147-199-04
Land Assessment
$271,220
Improvements Assessment
$557,523
Total Assessment
$828,743
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Avalon by the Sea | 123 S Nevada St
