Share This Listing

Message

919 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

7% Cap Rate | Walking Distance to USC 1236-1238 W 30th St 5 Unit Apartment Building $3,495,000 ($699,000/Unit) Los Angeles, CA 90007

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • PRIME NORTH OF CAMPUS LOCATION, WALKING DISTANCE TO USC & LOCATED IN THE DPS PATROL ZONE
  • IN-UNIT WASHERS & DRYERS, STAINLESS STEEL APPLIANCES, HARDWOOD FLOORS, MODERN CABINETRY, & HOT-TUB
  • TRIPLEX & NEWLY BUILT DUPLEX (2015)
  • 100% OCCUPIED WITH USC STUDENTS
  • NEW ROOF & UPDATED COPPER PLUMBING

EXECUTIVE SUMMARY

The Davis Saadian Group is pleased to offer the opportunity to acquire this five (5) unit, turn-key student housing apartment complex, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). The site is well situated in the pristine rare North of campus pocket, consisting of a triplex built in 1907, and a duplex built in 2015.
The properties and all five (5) units have been completely updated & remodeled - featuring brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, wall-mounted flat screen televisions, and high-end finishes throughout the units. The property is fully gated and includes modern spacious units, garaged parking, and an outdoor common area with a gas barbecue and hot tub for students to enjoy.

The investment features a new roof, updated copper plumbing, double pane windows, and individually metered for water, gas & electricity (the tenants pay for all utilities). The building is approximately 5,295 rentable SF on a 6,952 SF lot, consisting of (3) 3-bedroom + 2-bathroom units, (1) 4-bedroom + 2-bathroom unit, and (1) studio unit. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the year, with a gross income of $20,500/month. Please email for the Executive Summary/ Financial Analysis.

PLEASE NOTE THE FOLLOWING:
1) DO NOT DISTURB THE TENANTS.
2) Submit Offer on a CAR Residential-Income Purchase Agreement.
3) Interior Inspection/Books & Records Granted with an Accepted Offer.
4) Submit Proof of Funds & Pre-Qualification Letter with Offer.
5) Seller Selects all Services.
Disclaimer: All information has been secured from sources we believe to be reliable. However, we make no representation or warranties, expressed or implied, as to the accuracy of the information provided, including square footage, lot size, permitted or un-permitted spaces, and/or bedroom/bathroom count. Buyer is advised to independently verify the accuracy of this information through personal inspections and/or with appropriate professionals. Buyer bears all risk for any inaccuracies.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Taxes - -
Operating Expenses - -
Total Expenses $59,250 $11.19

FINANCIAL SUMMARY (ACTUAL - 2024)

Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $59,250
Annual Per SF $11.19

PROPERTY FACTS

Price $3,495,000
Price Per Unit $699,000
Sale Type Investment
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.16 AC
Building Size 5,295 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1907/2015
Parking Ratio 0.94/1,000 SF
Zoning LAR3 - Multiple Dwelling Residential Zone

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Washer/Dryer
  • Tile Floors
  • Kitchen
  • Hardwood Floors
  • Stainless Steel Appliances
  • Grill

SITE AMENITIES

  • Laundry Facilities
  • Spa

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2 3 $5,750 1,200
Studios 1 $1,750 500
4+2 1 $7,200 1,500
Walk Score®
Walker's Paradise (91)
Bike Score®
Very Bikeable (84)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5039-001-050
Land Assessment
$2,231,036 (2025)
Improvements Assessment
$1,411,129 (2025)
Total Assessment
$3,642,165 (2025)
  • Listing ID: 35443020

  • Date on Market: 4/10/2025

  • Last Updated:

  • Address: 1236-1238 W 30th St, Los Angeles, CA 90007

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}