Log In/Sign Up
Your email has been sent.
124 William St 11 Unit Apartment Building $1,800,000 ($163,636/Unit) 7.84% Cap Rate Perth Amboy, NJ 08861



INVESTMENT HIGHLIGHTS
- This prime mixed-use building offers eight one-bed/ one-bath units, two studio units, and prominent retail storefront on the ground floor.
- Within a peaceful realm of the State Street neighborhood of Perth Amboy, creating a peaceful environment for residents.
- Highly visible and access for residents and commercial patrons being at the intersection of State Street and William Street.
- Fully-occupied and cash-flowing between commercial and residential rental income.
EXECUTIVE SUMMARY
Welcome to 475 State Street/124 William Street, a fully leased mixed-use commercial building located in the heart of Perth Amboy, New Jersey, on the corner of two busy, high-visibility streets. This property offers a prime opportunity for entrepreneurs and investors looking to establish themselves in a thriving and bustling neighborhood. The 6,000-square-foot, multi-tenant building features three levels of railroad-style apartment rental spaces and comes separately metered. The building is 100% leased with a well-known long-term storefront tenant with annual rental increases through July of 2026 and 10 residential apartments. Several apartments have updated kitchens and new hot water heaters installed in the past three years. Additionally, the building has a large basement for plenty of storage space.
The building is in a prime locale, with easy access to major highways, transportation hubs, restaurants, and shops. Perth Amboy is a thriving community with a rich cultural heritage and a diverse population, making it an ideal location for businesses that cater to a wide range of customers and clients. Eight of 10 residential apartments are one-bedroom units, while the remaining two are studios. This building offers a wonderful opportunity to steady financial gains and own a versatile and profitable commercial mixed-use property in one of New Jersey's most vibrant communities.
The building is in a prime locale, with easy access to major highways, transportation hubs, restaurants, and shops. Perth Amboy is a thriving community with a rich cultural heritage and a diverse population, making it an ideal location for businesses that cater to a wide range of customers and clients. Eight of 10 residential apartments are one-bedroom units, while the remaining two are studios. This building offers a wonderful opportunity to steady financial gains and own a versatile and profitable commercial mixed-use property in one of New Jersey's most vibrant communities.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Cable Ready
- Heating
- Ceiling Fans
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- Oven
- Range
- Dining Room
- Vinyl Flooring
SITE AMENITIES
- Security System
- Gas Range
- Vintage Building
- Public Transportation
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 2 | - | - |
| 1+1 | 8 | - | - |
Walk Score®
Very Walkable (84)
PROPERTY TAXES
| Parcel Number | 16-00249-0000-00026 | Total Assessment | $1,150,000 |
| Land Assessment | $125,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,025,000 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
16-00249-0000-00026
Land Assessment
$125,000
Improvements Assessment
$1,025,000
Total Assessment
$1,150,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
124 William St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

