Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

124 William St 11 Unit Apartment Building $1,800,000 ($163,636/Unit) 7.84% Cap Rate Perth Amboy, NJ 08861

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • This prime mixed-use building offers eight one-bed/ one-bath units, two studio units, and prominent retail storefront on the ground floor.
  • Within a peaceful realm of the State Street neighborhood of Perth Amboy, creating a peaceful environment for residents.
  • Highly visible and access for residents and commercial patrons being at the intersection of State Street and William Street.
  • Fully-occupied and cash-flowing between commercial and residential rental income.

EXECUTIVE SUMMARY

Welcome to 475 State Street/124 William Street, a fully leased mixed-use commercial building located in the heart of Perth Amboy, New Jersey, on the corner of two busy, high-visibility streets. This property offers a prime opportunity for entrepreneurs and investors looking to establish themselves in a thriving and bustling neighborhood. The 6,000-square-foot, multi-tenant building features three levels of railroad-style apartment rental spaces and comes separately metered. The building is 100% leased with a well-known long-term storefront tenant with annual rental increases through July of 2026 and 10 residential apartments. Several apartments have updated kitchens and new hot water heaters installed in the past three years. Additionally, the building has a large basement for plenty of storage space.

The building is in a prime locale, with easy access to major highways, transportation hubs, restaurants, and shops. Perth Amboy is a thriving community with a rich cultural heritage and a diverse population, making it an ideal location for businesses that cater to a wide range of customers and clients. Eight of 10 residential apartments are one-bedroom units, while the remaining two are studios. This building offers a wonderful opportunity to steady financial gains and own a versatile and profitable commercial mixed-use property in one of New Jersey's most vibrant communities.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,800,000
Price Per Unit $163,636
Sale Type Investment
Cap Rate 7.84%
No. Units 11
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.05 AC
Building Size 6,618 SF
Average Occupancy 100%
No. Stories 3
Year Built 1890
Opportunity Zone Yes
Zoning C-1 - Commercial

AMENITIES

UNIT AMENITIES

  • Cable Ready
  • Heating
  • Ceiling Fans
  • Eat-in Kitchen
  • Kitchen
  • Hardwood Floors
  • Oven
  • Range
  • Dining Room
  • Vinyl Flooring

SITE AMENITIES

  • Security System
  • Gas Range
  • Vintage Building
  • Public Transportation

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 2 - -
1+1 8 - -
Walk Score®
Very Walkable (84)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
16-00249-0000-00026
Land Assessment
$125,000
Improvements Assessment
$1,025,000
Total Assessment
$1,150,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 33821713

  • Date on Market: 11/10/2024

  • Last Updated:

  • Address: 124 William St, Perth Amboy, NJ 08861

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}