Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

125 Lorton Ave 9 Unit Apartment Building $4,950,000 ($550,000/Unit) 3% Cap Rate Burlingame, CA 94010

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • IRREPLACEABLE Downtown Burlingame LOCATION! Walk Score: 97. Steps to Burlingame Ave, Caltrain, Etc.
  • Excellent Unit Mix: Six (6) 2 BR/2 BA, and Three (3) 1 BR/1 BA Units.
  • ONCE-IN-A-GENERATION Opportunity to Purchase a Rare Downtown Burlingame Apartment w/ Spacious and Mostly 2 BR/2 BA Units.
  • OVERSIZED, Spacious Units w/ Below-Market Rents. Potential to Renovate and Achieve $6/SF as Luxury Downtown Apartments.
  • Potential to Convert 9 Tucked-Under Carports to 3 ADU's (1 BR or 2 BR Units @ +/- 648 SF Each). Add $9,900/Month in Rental Income.
  • R-4-I Zoning Offers 80 Units/Acre. Equates to 13-Units. Tier 1 Height Limit: Up to 46 Ft (5 Stories) - No Public Benefits Necessary.

EXECUTIVE SUMMARY

ONCE-IN-A-GENERATION Purchase Opportunity. IRREPLACEABLE Downtown Burlingame Location. Rarely Available, OVERSIZED, SPACIOUS UNITS. STEPS TO DOWNTOWN Burlingame. First Time on Market in 50+ Years. Walk Score: 97. Howard Ave (1 Blk), Burlingame Ave (2 Blks), Caltrain Burlingame (2 Blks). VERY LARGE, SPACIOUS Units: 2 BR/2 BA (911 SF to 945 SF),1 BR/1 BA (540 SF to 600 SF). Generational Purchase Opportunity. Excellent Unit Mix: Six (6) 2 BR/2 BA, Three (3) 1 BR/1 BA Units. Dishwashers in All Units. Potential to Add In-Unit Washer & Dryers. Spacious Balconies (Outdoor Living) and Private Storage Rooms. Achieve Luxury Apartment Home/Condo-Quality Finishes @ $6/SF Rents w/ Renovations and Unit Turns. Top To Bottom Elevator Access (Elevator Can Be Restored). Potential to Convert 9 Tucked-Under Carports to 3 ADU's (1 BR or 2 BR Units @ +/- 648 SF Each). 3 Additional ADU's Equate to $118,000 ($9,900/Month) in Additional Rents. 100-Block of Lorton Ave Offers R-4-I Zoning: High Density Residential w/ Incentive Overlay (Less Than 1/2 Mile From Cal-Train). R-4-I (R-4 w/ Incentive Overlay) Zoning Offers Maximum Density of 80 Units/Acre, Equating to 13 Units. R-4-I Tier 1 Height Limit: Up to 46 Ft. (5 Stories) - No Public Benefits Necessary. Multi-Parcel Assemblage Opportunity for Meaningful, Large-Scale Development. Low Operating Expense Ratio (29%). Ask About Multiple Ways to Increase Cashflow and Higher CAP Rate.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $263,700 $35.97
Other Income $4,200 $0.57
Vacancy Loss $7,911 $1.08
Effective Gross Income $259,989 $35.46
Taxes $55,912 $7.63
Operating Expenses $55,750 $7.60
Total Expenses $111,662 $15.23
Net Operating Income $148,327 $20.23

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $263,700
Annual Per SF $35.97
Other Income
Annual $4,200
Annual Per SF $0.57
Vacancy Loss
Annual $7,911
Annual Per SF $1.08
Effective Gross Income
Annual $259,989
Annual Per SF $35.46
Taxes
Annual $55,912
Annual Per SF $7.63
Operating Expenses
Annual $55,750
Annual Per SF $7.60
Total Expenses
Annual $111,662
Annual Per SF $15.23
Net Operating Income
Annual $148,327
Annual Per SF $20.23

PROPERTY FACTS

Price $4,950,000
Price Per Unit $550,000
Sale Type Investment
Cap Rate 3%
Gross Rent Multiplier 18.48
No. Units 9
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 7,332 SF
Average Occupancy 97%
No. Stories 2
Year Built 1980
Parking Ratio 1.09/1,000 SF
Zoning C1, Burlingame

AMENITIES

UNIT AMENITIES

  • Balcony
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer Hookup
  • Kitchen
  • Refrigerator
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Walk-In Closets
  • Double Pane Windows
  • Office
  • Vinyl Flooring
  • Large Bedrooms

SITE AMENITIES

  • Laundry Facilities
  • Bicycle Storage
Walk Score®
Walker's Paradise (97)
Bike Score®
Very Bikeable (82)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
029-224-100
Land Assessment
$456,839 (2025)
Improvements Assessment
$1,065,982 (2025)
Total Assessment
$1,522,821 (2025)
Annual Taxes
$55,912 ($7.63/SF)
Tax Year
2024
  • Listing ID: 38163936

  • Date on Market: 10/22/2025

  • Last Updated:

  • Address: 125 Lorton Ave, Burlingame, CA 94010

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}