Log In/Sign Up
Your email has been sent.
125-127 Sawall Ave W 125 Sawall Ave W 5 Unit Apartment Building $1,020,000 ($204,000/Unit) 5.95% Cap Rate Centralia, WA 98531
INVESTMENT HIGHLIGHTS
- Quiet Street
- Open Space
EXECUTIVE SUMMARY
GREAT INVESTMENT OPPORTUNITY! This is a turn-key opportunity, includes 2-duplexes and 1-home, for a total of 5-units, so don't pass it up. All units are in reasonable condition inside and out. Located on a quiet dead-end street, and offering open space. It is a must see to appreciate. The home is separately metered and includes an RV parking space with electricity, water and sewer hookup! All units have lovely private patios and garage parking. Don't wait long as these opportunities don't show up often. Currently offered at a projected 5.96% CAP rate and is expected to go quickly! Interior tours upon mutual acceptance. Contact us today to learn more about this opportunity.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,020,000 | Property Subtype | Apartment |
| Price Per Unit | $204,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 1.40 AC |
| Cap Rate | 5.95% | Building Size | 6,297 SF |
| Gross Rent Multiplier | 13 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1962/1986 |
| Zoning | UGA | ||
| Price | $1,020,000 |
| Price Per Unit | $204,000 |
| Sale Type | Investment |
| Cap Rate | 5.95% |
| Gross Rent Multiplier | 13 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 1.40 AC |
| Building Size | 6,297 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1962/1986 |
| Zoning | UGA |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2 | 1 | $2,000 | 2,099 |
| 2+1 | 4 | $1,200 | 1,066 |
1 1
PROPERTY TAXES
| Parcel Number | 009510-000-000 | Total Assessment | $969,600 |
| Land Assessment | $92,800 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $876,800 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
009510-000-000
Land Assessment
$92,800
Improvements Assessment
$876,800
Total Assessment
$969,600
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
125-127 Sawall Ave W | 125 Sawall Ave W
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.