Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

12539 York Ave 5 Unit Apartment Building $1,800,000 ($360,000/Unit) 6.52% Cap Rate Hawthorne, CA 90250

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Highly Desirable Hawthorne Location - West of Prairie Avenue & South of 120th Street | 6.52% Current Cap Rate & 11.24 Current GRM
  • All Units are Renovated – 2-Bedroom Units were Recently Renovated and 3-Bedroom Unit was Renovated in 2018
  • Main Sewer Line Replaced in 2014 | Copper Plumbing, On-Site Laundry Facility & Total of 10 Parking Spaces (Tandem)
  • Outstanding Unit Mix of (One) 3-Bedroom/2-Bathroom + Den Owner’s Unit & (Four) 2-Bedroom/1-Bathroom Units | 7.07% Pro-Forma Cap & 10.56 Pro-Forma GRM
  • Spacious 3-Bedroom Includes with a Fireplace, HVAC & Washer/Dryer Hook-Ups | Recently Painted Building with Tremendous Curb Appeal & New Landscaping
  • Approximately 1 Mile from SpaceX & Tesla Design Center and 2.5 Miles from SoFi Stadium & Intuit Dome | No Local Rent Control – Defaults to AB 1482

EXECUTIVE SUMMARY

ASSET
5-unit apartment located in Hawthorne, west of Prairie Avenue and south of 120th Street. No local rent control – defaults to AB 1482.
The property features an outstanding unit mix of (1) 3-bedroom/2-bathroom + den owner’s units and (4) 2-bedroom/1-bathroom units. The 2-bedroom units were all recently renovated and the front 3-bedroom unit was renovated in 2018. The spacious 3-bedroom unit includes a fireplace, HVAC and washer/dryer hook-ups.
Situated on a 6,561-SF lot, the property has been newly painted and features copper plumbing, new landscaping, 10 tandem parking spaces and an on-site laundry facility which is able to generate additional income. Furthermore, the main sewer line was replaced approximately 11 years ago.
LOCATION
The property is located west of Prairie Avenue and is approximately 1 mile to SpaceX and Tesla Design Center and 2.5 miles to SoFi Stadium and Intuit Dome. Also in short distances are many neighboring employment centers such as Northrup Grumman, Raytheon, Los Angeles Times, SpaceX, Tesla Design Center, Hollywood Park Tomorrow, Boeing, and the LAX Airport.
FINANCIALS
This 5,211-SF apartment presents strong in-place rents with a current cap rate of 6.52% and current GRM of 11.24.

*Title records show the building size as 3,912-square feet however vendor enhanced measurements estimate the building size as 5,211-square feet. Buyer to verify and investigate independently.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $160,169 $40.94
Other Income $900 $0.23
Vacancy Loss $4,832 $1.24
Effective Gross Income $156,237 $39.94
Taxes - -
Operating Expenses - -
Total Expenses $38,905 $9.95
Net Operating Income $117,332 $29.99

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $160,169
Annual Per SF $40.94
Other Income
Annual $900
Annual Per SF $0.23
Vacancy Loss
Annual $4,832
Annual Per SF $1.24
Effective Gross Income
Annual $156,237
Annual Per SF $39.94
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $38,905
Annual Per SF $9.95
Net Operating Income
Annual $117,332
Annual Per SF $29.99

PROPERTY FACTS

Price $1,800,000
Price Per Unit $360,000
Sale Type Investment
Cap Rate 6.52%
Gross Rent Multiplier 11.24
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.16 AC
Building Size 5,211 SF
Average Occupancy 100%
No. Stories 2
Year Built 1962
Parking Ratio 1.92/1,000 SF
Zoning HAR3YY

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Fireplace
  • Washer/Dryer Hookup

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2 1 $3,439 -
2+1 4 $2,477 -
Walk Score®
Very Walkable (82)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
4046-023-013
Land Assessment
$1,040,400 (2025)
Improvements Assessment
$520,200 (2025)
Total Assessment
$1,560,600 (2025)
  • Listing ID: 37963227

  • Date on Market: 10/6/2025

  • Last Updated:

  • Address: 12539 York Ave, Hawthorne, CA 90250

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}