Share This Listing

Message

959 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

12571 Kensington Ln 10 Unit Apartment Building $3,895,000 ($389,500/Unit) 4.70% Cap Rate Garden Grove, CA 92840

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 100% pride of ownership and turn-key opportunity
  • 2 newly constructed 2 bedroom ADU's
  • Each Unit is equipped with stackable washer/dryer
  • Over $750,000 in capital improvements completed in 2025
  • New electrical panels and wiring
  • Tastefully and exquisitely interior renovations

EXECUTIVE SUMMARY

12571, 12575 & 12577 Kensington Lane are ten turnkey apartment units located in Garden Grove, California. Located near multiple retail and recreation options. 100% pride of ownership and turn-key opportunity. Over $750,000 in capital improvements completed in 2025. Freshly painted & new stucco. New electrical panels and wiring. Tastefully and exquisitely interior renovations. Walk score of 65 & strategically located just north of the 22 freeway between the 405 & 5 freeways. Two newly constructed 2-bedroom ADU's (2025). New exterior painting on existing 8-unit building, including concrete and stucco repairs. New landscaping and irrigation. Upgraded tandem parking in rear of building with new parking striping (16 total spaces). New cluster mailbox center. Upgraded property lighting with energy-efficient LED fixtures. Full remodeled kitchens in all units. All new stainless-steel appliances, new white shaker cabinetry throughout, premium quartz countertops. New sinks, faucets, and modern plumbing fixtures. New luxury vinyl plank flooring throughout (LVP). Fresh interior paint throughout all units & new trim and baseboards. New lighting and fans throughout & mini split systems installed in each unit. Stacked private washer/dryer units installed in each unit with upgraded plumbing lines (supply and/or drain).

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $268,836 $42.96
Other Income $4,987 $0.80
Vacancy Loss $8,065 $1.29
Effective Gross Income $265,758 $42.47
Taxes $43,989 $7.03
Operating Expenses $39,351 $6.29
Total Expenses $83,340 $13.32
Net Operating Income $182,418 $29.15

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $268,836
Annual Per SF $42.96
Other Income
Annual $4,987
Annual Per SF $0.80
Vacancy Loss
Annual $8,065
Annual Per SF $1.29
Effective Gross Income
Annual $265,758
Annual Per SF $42.47
Taxes
Annual $43,989
Annual Per SF $7.03
Operating Expenses
Annual $39,351
Annual Per SF $6.29
Total Expenses
Annual $83,340
Annual Per SF $13.32
Net Operating Income
Annual $182,418
Annual Per SF $29.15

PROPERTY FACTS

Price $3,895,000
Price Per Unit $389,500
Sale Type Investment
Cap Rate 4.70%
Gross Rent Multiplier 14.4
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.28 AC
Building Size 6,258 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1960/2025
Parking Ratio 2.56/1,000 SF
Zoning R3

AMENITIES

UNIT AMENITIES

  • Cable Ready
  • Disposal
  • Ceiling Fans
  • Oven
  • Range
  • Walk-In Closets
  • Double Pane Windows
  • Garden

SITE AMENITIES

  • Courtyard
  • Gas Range
  • Walking/Biking Trails

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 8 $2,150 639
2+1 2 $2,475 690

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
089-063-07
Land Assessment
$1,874,349
Improvements Assessment
$185,643
Total Assessment
$2,059,992
Annual Taxes
$43,989 ($7.03/SF)
Tax Year
2025 Payable 2026
  • Listing ID: 39241731

  • Date on Market: 1/28/2026

  • Last Updated:

  • Address: 12571 Kensington Ln, Garden Grove, CA 92840

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}