Log In/Sign Up
Your email has been sent.
126 Mount Bethel Rd 8,462 SF 100% Leased Flex Building Warren, NJ 07059 $1,950,000 ($230.44/SF) 7.51% Cap Rate



Investment Highlights
- High Visibility
- Flexible Layout
Executive Summary
Prime location. Investment or Owner-User. Located on busy Mt Bethel Rd, this property benefits from strong visibility and consistent traffic flow. The property offers a variety of uses including storefront, industrial, and office, making it ideal for a wide range of businesses or investment strategies. The property’s layout and zoning provide opportunities for customization, expansion, or multi-tenant occupancy, allowing investors to maximize income potential or business owners to design a space tailored to their operations. Contact LA for more information.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$185,700
|
$21.95
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$185,700
|
$21.95
|
| Taxes |
$16,556
|
$1.96
|
| Operating Expenses |
$22,700
|
$2.68
|
| Total Expenses |
$39,256
|
$4.64
|
| Net Operating Income |
$146,444
|
$17.31
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $185,700 |
| Annual Per SF | $21.95 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $185,700 |
| Annual Per SF | $21.95 |
| Taxes | |
|---|---|
| Annual | $16,556 |
| Annual Per SF | $1.96 |
| Operating Expenses | |
|---|---|
| Annual | $22,700 |
| Annual Per SF | $2.68 |
| Total Expenses | |
|---|---|
| Annual | $39,256 |
| Annual Per SF | $4.64 |
| Net Operating Income | |
|---|---|
| Annual | $146,444 |
| Annual Per SF | $17.31 |
Property Facts
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 20-00079-0000-00010 | Total Assessment | $945,000 (2025) |
| Land Assessment | $535,000 (2025) | Annual Taxes | $16,556 ($1.96/SF) |
| Improvements Assessment | $410,000 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
20-00079-0000-00010
Land Assessment
$535,000 (2025)
Improvements Assessment
$410,000 (2025)
Total Assessment
$945,000 (2025)
Annual Taxes
$16,556 ($1.96/SF)
Tax Year
2026
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
