Share This Listing

Message

916 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Mailbox-Money Asset w/ Majority Section 8 1265 Sharazad Blvd 14 Unit Apartment Building $2,795,000 ($199,643/Unit) 7.30% Cap Rate Opa Locka, FL 33054

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Ideal 1031 Exchange property
  • Steady occupancy of 92-100% from professional management company, willing to stay on to manage for fee.
  • Mix of majority Section 8 subsidized income and some traditional tenancies
  • Freshly-renovated inc. impact glass and modern facade and completed 40-Year Recertification Completed
  • Assumable mortgage available
  • Additional value-add available by adding laundry income, upgrading appliances in some units

EXECUTIVE SUMMARY

The Alpha Commercial Advisors is pleased to present Bel-Air Apartments: A pristine, fully-renovated and stabilized 14-unit multifamily asset located in Opa-Locka, Florida. The rent roll is comprised primarily of Section 8 tenancies (10 of 14 units), with a balanced mix of efficiently-sized BR and 2BR units, substantial capital improvements, and optimized in-place income, allowing buyer to step into a money-making machine, and with option to keep current management company on board offering a secure, low-maintenance investment perfect for 1031 Exchange buyers. Add to that, assumable debt is available at 6.4% interest for buyers with existing multifamily portfolios. The property has a clean bill of health with 40-year recertification in place, further reducing acquisition friction.
***Projected NOI accounts for re-assessed taxes, 3% vacancy loss, and 6% management fee.*****
Owner will stay on as property manager at a fee, for a seamless step-in to mailbox money, for any buyer who desires this option.
Investment Highlights
-Ideal unit mix with (6) 2BR-1BA units and 8 1BR-1BA units
-Varied income mix with ten (10) Section 8 (annual leases) and four (4) flexible market-rate tenancies
-Fully-renovated grounds feature impact glass, gated courtyard entry, security cameras, ample on-site parking, and clean modern facade
-40-Year Recertification completed
-All units individually metered for electric
-Steady 92-100% occupancy from professional property management
-Additional upside available by adding laundry income + upgrading finishes in remaining units
Renovation Highlights
-Upgraded kitchens w/granite countertops (most units)
-Over 75% of bathrooms upgraded
-Stainless steel appliances in more than 50% of units
-2-3 new mini-split AC systems per unit
-Recessed lighting & impact windows
-Clean, durable finishes for long-term durability

PROPERTY FACTS

Price $2,795,000
Price Per Unit $199,643
Sale Type Investment
Cap Rate 7.30%
No. Units 14
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.27 AC
Building Size 11,858 SF
Average Occupancy 100%
No. Stories 2
Year Built 1965
Parking Ratio 1.26/1,000 SF
Zoning R-3 - Moderate density multifamily residential

AMENITIES

UNIT AMENITIES

  • Air Conditioning

SITE AMENITIES

  • Courtyard
  • Fenced Lot
  • Gated

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 6 - 565
1+1 8 - 400
Walk Score®
Very Walkable (74)
Bike Score®
Very Bikeable (70)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
08-2121-002-2350
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$1,419,000
  • Listing ID: 35911097

  • Date on Market: 5/18/2025

  • Last Updated:

  • Address: 1265 Sharazad Blvd, Opa Locka, FL 33054

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}