Log In/Sign Up
Your email has been sent.
Mailbox-Money Asset w/ Majority Section 8 1265 Sharazad Blvd 14 Unit Apartment Building $2,777,000 ($198,357/Unit) 7.63% Cap Rate Opa Locka, FL 33054



Investment Highlights
- Ideal 1031 Exchange property
- Steady occupancy of 92-100% from professional management company, willing to stay on to manage for fee.
- Mix of majority Section 8 subsidized income and some traditional tenancies
- Freshly-renovated inc. impact glass and modern facade and completed 40-Year Recertification Completed
- Assumable mortgage available
- Additional value-add available by adding laundry income, upgrading appliances in some units
Executive Summary
The Alpha Commercial Advisors is pleased to present Bel-Air Apartments: A pristine, fully-renovated and stabilized 14-unit multifamily asset located in Opa-Locka, Florida. The rent roll is comprised primarily of Section 8 tenancies (10 of 14 units), with a balanced mix of efficiently-sized BR and 2BR units, substantial capital improvements, and optimized in-place income, allowing buyer to step into a money-making machine, and with option to keep current management company on board offering a secure, low-maintenance investment perfect for 1031 Exchange buyers. Add to that, assumable debt is available at 6.4% interest for buyers with existing multifamily portfolios. The property has a clean bill of health with 40-year recertification in place, further reducing acquisition friction.
***Projected NOI accounts for re-assessed taxes, 3% vacancy loss, and 6% management fee.*****
Owner will stay on as property manager at a fee, for a seamless step-in to mailbox money, for any buyer who desires this option.
Investment Highlights
-Ideal unit mix with (6) 2BR-1BA units and 8 1BR-1BA units
-Varied income mix with ten (10) Section 8 (annual leases) and four (4) flexible market-rate tenancies
-Fully-renovated grounds feature impact glass, gated courtyard entry, security cameras, ample on-site parking, and clean modern facade
-40-Year Recertification completed
-All units individually metered for electric
-Steady 92-100% occupancy from professional property management
-Additional upside available by adding laundry income + upgrading finishes in remaining units
Renovation Highlights
-Upgraded kitchens w/granite countertops (most units)
-Over 75% of bathrooms upgraded
-Stainless steel appliances in more than 50% of units
-2-3 new mini-split AC systems per unit
-Recessed lighting & impact windows
-Clean, durable finishes for long-term durability
***Projected NOI accounts for re-assessed taxes, 3% vacancy loss, and 6% management fee.*****
Owner will stay on as property manager at a fee, for a seamless step-in to mailbox money, for any buyer who desires this option.
Investment Highlights
-Ideal unit mix with (6) 2BR-1BA units and 8 1BR-1BA units
-Varied income mix with ten (10) Section 8 (annual leases) and four (4) flexible market-rate tenancies
-Fully-renovated grounds feature impact glass, gated courtyard entry, security cameras, ample on-site parking, and clean modern facade
-40-Year Recertification completed
-All units individually metered for electric
-Steady 92-100% occupancy from professional property management
-Additional upside available by adding laundry income + upgrading finishes in remaining units
Renovation Highlights
-Upgraded kitchens w/granite countertops (most units)
-Over 75% of bathrooms upgraded
-Stainless steel appliances in more than 50% of units
-2-3 new mini-split AC systems per unit
-Recessed lighting & impact windows
-Clean, durable finishes for long-term durability
Property Facts
| Price | $2,777,000 | Building Class | C |
| Price Per Unit | $198,357 | Lot Size | 0.27 AC |
| Sale Type | Investment | Building Size | 11,858 SF |
| Cap Rate | 7.63% | Average Occupancy | 100% |
| No. Units | 14 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1965 |
| Property Subtype | Apartment | Parking Ratio | 1.26/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | R-3 - Moderate density multifamily residential | ||
| Price | $2,777,000 |
| Price Per Unit | $198,357 |
| Sale Type | Investment |
| Cap Rate | 7.63% |
| No. Units | 14 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.27 AC |
| Building Size | 11,858 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1965 |
| Parking Ratio | 1.26/1,000 SF |
| Zoning | R-3 - Moderate density multifamily residential |
Amenities
Unit Amenities
- Air Conditioning
Site Amenities
- Courtyard
- Fenced Lot
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | 565 |
| 1+1 | 8 | - | 400 |
1 1
Walk Score®
Very Walkable (74)
Property Taxes
| Parcel Number | 08-2121-002-2350 | Improvements Assessment | $0 |
| Land Assessment | $0 | Total Assessment | $1,419,000 |
Property Taxes
Parcel Number
08-2121-002-2350
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$1,419,000
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Mailbox-Money Asset w/ Majority Section 8 | 1265 Sharazad Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
