Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Student Housing
  • Walking distance to Georgia College & State University
  • Downtown District
  • Retail

Executive Summary

Opportunity Zone | Fully Renovated Mixed-Use Student Housing Investment – Downtown Milledgeville, GA
Exceptional opportunity to acquire a fully renovated, 100% occupied mixed-use property located in the heart of downtown Milledgeville, within walking distance of Georgia College & State University and Georgia Military College. This asset offers a stable, income-producing investment with strong upside potential in a highly desirable student housing market.
The property consists of 11 residential apartment units and a 2,400 square foot retail space, creating a diversified income stream. The retail suite is leased to The Tee Drive, a golf simulator concept, under a 5-year lease extending through 2030, featuring 3% annual rent escalations.
Unit Mix:
The property features a total of 11 units, comprised of five (5) 2-bedroom/2-bath units, five (5) 1-bedroom/1-bath units, and one (1) 2-bedroom/1-bath unit.
Originally constructed in 1900, the building underwent a complete renovation in August 2025, blending historic character with modern upgrades. The residential units are fully leased and pre-leased through Summer 2027, providing immediate and stable cash flow.
Situated in a prime downtown location with walkable access to campus, restaurants, and retail, the property benefits from consistent tenant demand. The strong location and market fundamentals support continued high occupancy and future rent growth.
This offering is ideal for investors seeking a stabilized, turn-key asset with long-term income security and additional upside in a growing college town.
The Real Estate Agent, Jeff Bodiford, is also an owner of the property. License number 442387

Financial Summary (Actual - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $3,250,000
Price Per Unit $270,833
Sale Type Investment
Cap Rate 5.74%
No. Units 12
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Low-Rise
Building Class C
Lot Size 0.18 AC
Building Size 17,000 SF
Average Occupancy 100%
No. Stories 3
Year Built/Renovated 1900/2025
Parking Ratio 1.06/1,000 SF
Opportunity Zone Yes
Zoning CBD - Commercial Business District
Fairly walkable
50/100
Exceptionally drivable
90/100
Somewhat bikeable
30/100

Property Taxes

Property Taxes

Parcel Number
M60-112
Land Assessment
$26,208 (2025)
Improvements Assessment
$131,724 (2025)
Total Assessment
$157,932 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
  • Listing ID: 39853200

  • Date on Market: 3/20/2026

  • Last Updated:

  • Address: 127 S Wayne St, Milledgeville, GA 31061

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}