Language and Region
Currency

Email*

Please enter a valid email address.

To send this property to multiple individuals, insert a semi-colon between each recipient's email address.

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

1275 E 25th St 9 Unit Apartment Building $2,000,000 ($222,222/Unit) Los Angeles, CA 90011

.mosaic-column{display:inline-block!important;height:100%!important;width:auto!important}.mosaic-tile i{display:none!important}.mosaic-tile img{height:100%!important;width:auto!important}

INVESTMENT HIGHLIGHTS

Retail(3 units) & Residential(6 units) mixed use investment
Great opportunity for Development

Corner location near Downtown, Freeway, USC

EXECUTIVE SUMMARY

High-visibility building with multiple street addresses: 2321-2331 Hooper & 1273-1275 E. 25th
Prime Mixed-Use Investment Opportunity
Retail (3 Units) + Residential (5 Units + Single Family)
Corner location near Downtown LA, Freeway, and USC.
100% Occupied, strong rental income.
Perfect for Investors or Developers.
Actual CAP Rate Over 6%!

Photo Brochure Flyer(LP)

FINANCIAL SUMMARY (ACTUAL - 2024)	ANNUAL	ANNUAL PER SF
Gross Rental Income	$170,685	$26.28
Other Income	-	-
Vacancy Loss	-	-
Effective Gross Income	$170,685	$26.28
Taxes	$25,000	$3.85
Operating Expenses	$19,000	$2.93
Total Expenses	$44,000	$6.78
Net Operating Income	$126,685	$19.51

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual	$170,685
Annual Per SF	$26.28

Other Income
Annual	-
Annual Per SF	-

Vacancy Loss
Annual	-
Annual Per SF	-

Effective Gross Income
Annual	$170,685
Annual Per SF	$26.28

Taxes
Annual	$25,000
Annual Per SF	$3.85

Operating Expenses
Annual	$19,000
Annual Per SF	$2.93

Total Expenses
Annual	$44,000
Annual Per SF	$6.78

Net Operating Income
Annual	$126,685
Annual Per SF	$19.51

PROPERTY FACTS

Price	$2,000,000	Building Class	C
Price Per Unit	$222,222	Lot Size	0.26 AC
Sale Type	Investment	Building Size	6,494 SF
No. Units	9	No. Stories	1
Property Type	Multifamily	Year Built	1925
Property Subtype	Apartment General Retail Storefront Retail/Residential Office Office Residential	Parking Ratio	0.46/1,000 SF
Apartment Style	Low-Rise	Opportunity Zone	Yes State officials designate a portion of qualified Census Tracts to be Opportunity Zones. Certain investments in Opportunity Zones may be eligible for preferential tax treatment.
Zoning	LARD2, Los Angeles - Commercial/Office/Residential(mixed use)

Price	$2,000,000
Price Per Unit	$222,222
Sale Type	Investment
No. Units	9
Property Type	Multifamily
Property Subtype	Apartment General Retail Storefront Retail/Residential Office Office Residential
Apartment Style	Low-Rise
Building Class	C
Lot Size	0.26 AC
Building Size	6,494 SF
No. Stories	1
Year Built	1925
Parking Ratio	0.46/1,000 SF
Opportunity Zone	Yes State officials designate a portion of qualified Census Tracts to be Opportunity Zones. Certain investments in Opportunity Zones may be eligible for preferential tax treatment.
Zoning	LARD2, Los Angeles - Commercial/Office/Residential(mixed use)

UNIT AMENITIES

Air Conditioning

Microwave

Ceiling Fans

SITE AMENITIES

24 Hour Access

UNIT MIX INFORMATION

DESCRIPTION	NO. UNITS	AVG. RENT/MO	SF
Studios	3	-	665 - 1,935
1+1	5	-	510
2+1	1	-	858

1 1

AERIAL
MAP

1275 E 25th St, Los Angeles, CA - AERIAL map view - Image1

1275 E 25th St, Los Angeles, CA - AERIAL map view - Image2

1275 E 25th St, Los Angeles, CA - AERIAL map view - Image3

1275 E 25th St, Los Angeles, CA - AERIAL map view - Image4

1275 E 25th St, Los Angeles, CA - AERIAL map view - Image5

1275 E 25th St, Los Angeles, CA - AERIAL map view - Image6

1275 E 25th St, Los Angeles, CA - AERIAL map view - Image7

Walk Score®

Very Walkable (81)

Bike Score®

Very Bikeable (81)

What is a Walk Score®, Transit Score® & Bike Score®?

Walk Score® measures the walkability of any address.

Transit Score® measures access to public transit.

Bike Score® measures bikeability of a location.

What is a Walk Score®

, Transit Score® & Bike Score?

Walk Score® measures the walkability

of any address. Transit Score®

measures access to public transit. Bike Score®

measures bikeability of a location.®

Learn How It Works Detailed Scores

PROPERTY TAXES

Parcel Number	5119-025-019	Total Assessment	$1,324,203 (2025)
Land Assessment	$906,037 (2025)	Annual Taxes	$25,000 ($3.85/SF)
Improvements Assessment	$418,166 (2025)	Tax Year	2024