Share This Listing

Message

923 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Columbus Apartments, 12-Unit CASH ONLY 1301 20th St N 12 Unit Apartment Building $360,000 ($30,000/Unit) 12.50% Cap Rate Columbus, MS 39701

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Most affordable apartments in the area, low vacancy.
  • Excellent investment for absentee owner, national investor or owner-occupant
  • In-place property management company at 10%

EXECUTIVE SUMMARY

Amazing 12-unit investment, only 2 vacant units. Renovated units are renting for $550. Don't miss this value-add opportunity to continue renovating units and increase rents. 6 units renovated, only 6 remain. CASH ONLY sale for this high performing asset, and earn income on day one. In-place property management company at 10%. Excellent investment for absentee owner, national investor or owner-occupant. No seller-financing available.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $360,000
Price Per Unit $30,000
Sale Type Investment
Cap Rate 12.50%
No. Units 12
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Manufactured Housing Mobile Home Park
  • Multifamily Dormitory
Apartment Style Garden
Building Class B
Lot Size 0.65 AC
Building Size 5,000 SF
Average Occupancy 92%
No. Stories 1
Year Built/Renovated 1960/2024

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Porch
  • Vinyl Flooring

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 12 $450.00 -
  • Listing ID: 36871355

  • Date on Market: 7/22/2025

  • Last Updated:

  • Address: 1301 20th St N, Columbus, MS 39701

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}