Log In/Sign Up
Your email has been sent.
Newer Roof & Electrical | 5.8% CAP | 10.9 GRM 1311-1315 N Allesandro St 6 Unit Apartment Building $2,195,000 ($365,833/Unit) 5.80% Cap Rate Los Angeles, CA 90026



INVESTMENT HIGHLIGHTS
- Excellent Echo Park Location – Blocks from Silver Lake, Sunset Boulevard, and Echo Park Lake
- All Units Completely Upgraded with Top-of-the-Line Kitchens and Bathrooms, Mini-Split HVAC Systems, New Electric Subpanels, New Windows
- Not on LADBS Seismic Retrofit List (Buyer to Verify)
- Attractive 5.80% Current CAP Rate and 10.96 GRM with Rent Upside
- New Pitched Roof in 2021, Upgraded Electrical in 2022, Partial Copper Plumbing
- Walk Score of 97 – Among the Highest Scores in Entire Los Angeles Metro Area
EXECUTIVE SUMMARY
Marcus & Millichap is pleased to announce the opportunity to purchase 1311 N Allesandro Street, a six-unit multifamily property located in the trendy Echo Park neighborhood of Los Angeles, CA. Situated near the intersection of Sunset Boulevard and Alvarado Street, the property affords residents convenient access to Echo Park Lake, Silver Lake, and the trendy boutiques, bars, and eateries along this revitalized stretch of Sunset Boulevard. The Walk Score of 97 is a testament to how accessible these nearby amenities are, as the property earned the highest-tier classification of “Walker’s Paradise.”
All units have been completely remodeled to include new electric subpanels, mini-split HVAC systems, stone countertops, stainless steel appliances, new cabinets, new windows, and new flooring. The apartment building and both garages received new roofs in 2021, while portions of the electrical and plumbing systems have also been upgraded in recent years. The hilltop location grants tenants outstanding views of Downtown Los Angeles and Echo Park. Front and rear garages allow parking space for eight vehicles, a rare and valuable amenity in this dense rental market.
Dodger Stadium, home of the back-to-back World Series champions, sits just 1.5 miles east of the property, while Downtown Los Angeles is less than two miles away as well. With LA Live and the neighboring Crypto.com Arena, Los Angeles Convention Center, and nearby Los Angeles Coliseum scheduled to host events in the 2028 Summer Olympics, the entire local area stands to benefit from upcoming infrastructure improvements and an influx of capital to the area.
All units have been completely remodeled to include new electric subpanels, mini-split HVAC systems, stone countertops, stainless steel appliances, new cabinets, new windows, and new flooring. The apartment building and both garages received new roofs in 2021, while portions of the electrical and plumbing systems have also been upgraded in recent years. The hilltop location grants tenants outstanding views of Downtown Los Angeles and Echo Park. Front and rear garages allow parking space for eight vehicles, a rare and valuable amenity in this dense rental market.
Dodger Stadium, home of the back-to-back World Series champions, sits just 1.5 miles east of the property, while Downtown Los Angeles is less than two miles away as well. With LA Live and the neighboring Crypto.com Arena, Los Angeles Convention Center, and nearby Los Angeles Coliseum scheduled to host events in the 2028 Summer Olympics, the entire local area stands to benefit from upcoming infrastructure improvements and an influx of capital to the area.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,195,000 | Apartment Style | Low-Rise |
| Price Per Unit | $365,833 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.18 AC |
| Cap Rate | 5.80% | Building Size | 4,123 SF |
| Gross Rent Multiplier | 10.96 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1942 |
| Property Subtype | Apartment | Parking Ratio | 1.94/1,000 SF |
| Zoning | RD2-1VL | ||
| Price | $2,195,000 |
| Price Per Unit | $365,833 |
| Sale Type | Investment |
| Cap Rate | 5.80% |
| Gross Rent Multiplier | 10.96 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 4,123 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1942 |
| Parking Ratio | 1.94/1,000 SF |
| Zoning | RD2-1VL |
AMENITIES
UNIT AMENITIES
- Air Conditioning
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 4 | $2,345 | 550 |
| 2+1 | 2 | $3,495 | 900 |
1 1
Walk Score®
Walker's Paradise (97)
PROPERTY TAXES
| Parcel Number | 5424-026-024 | Total Assessment | $1,430,191 (2025) |
| Land Assessment | $829,271 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $600,920 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5424-026-024
Land Assessment
$829,271 (2025)
Improvements Assessment
$600,920 (2025)
Total Assessment
$1,430,191 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 22
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Newer Roof & Electrical | 5.8% CAP | 10.9 GRM | 1311-1315 N Allesandro St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
