Log In/Sign Up
Your email has been sent.
1317-1321 G St 4 Unit Apartment Building $1,900,000 ($475,000/Unit) 4.71% Cap Rate Sacramento, CA 95814



INVESTMENT HIGHLIGHTS
- $200,000 Price Reduction!
- Perfect for an Owner Occupied Buyer Looking to Offset the Cost of Living in Midtown/Downtown.
- Luxurious Townhouse-Style Units with In-Unit Washer/Dryer, Walk in Closets, and Attached Garages.
- Seller Financing Available at 35% - 45% Down, 5.0% Interest Only, Due and Payable Between 3 - 7 Years.
- Walking Distance to the State Capitol, Restaurants, Bars and Nightlife.
- 2014 Vintage.
EXECUTIVE SUMMARY
ALIVE Commercial Real Estate is pleased to exclusively present 1317- 1323 G Street, a luxurious turn-key opportunity located the desirable neighborhood of Mansion Flats in Sacramento, CA. This owner-built custom asset was constructed in 2014 and family owned and maintained since. The gated community is comprised of (1) oversized three-bedroom two-bathroom townhome, (2) large one-bedroom one and a half-bathroom townhomes, and (1) Studio. The 3,050SF Townhome screams luxury with it's high ceilings, granite countertops, hardwood floors, walk-in closets, and a two car garage. The one- bedroom townhomes feature large bedrooms with gas fireplaces, wood floors, walk-in closets, second story balcony and single car garages. The fully furnished studio has proven to be the perfect rental for the travel nurse or potentially an Airbnb. Each unit features in-unit washer/dyer and modern appliances. This class A property offers investors a chance to own a turn-key asset that will appreciate for years to come. This property is also prime for the owner occupied buyer looking for a beautiful home that includes three additional rental units to offset the cost of homeownership.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$133,200
|
$21.23
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$2,664
|
$0.42
|
| Effective Gross Income |
$130,536
|
$20.80
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$40,962
|
$6.53
|
| Net Operating Income |
$89,574
|
$14.27
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $133,200 |
| Annual Per SF | $21.23 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $2,664 |
| Annual Per SF | $0.42 |
| Effective Gross Income | |
|---|---|
| Annual | $130,536 |
| Annual Per SF | $20.80 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $40,962 |
| Annual Per SF | $6.53 |
| Net Operating Income | |
|---|---|
| Annual | $89,574 |
| Annual Per SF | $14.27 |
PROPERTY FACTS
| Price | $1,900,000 | Building Class | B |
| Price Per Unit | $475,000 | Lot Size | 0.18 AC |
| Sale Type | Investment | Building Size | 6,275 SF |
| Cap Rate | 4.71% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2014 |
| Property Subtype | Apartment | Parking Ratio | 0.89/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Zoning | R-3A | ||
| Price | $1,900,000 |
| Price Per Unit | $475,000 |
| Sale Type | Investment |
| Cap Rate | 4.71% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.18 AC |
| Building Size | 6,275 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2014 |
| Parking Ratio | 0.89/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R-3A |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Fireplace
- Microwave
- Washer/Dryer
- Washer/Dryer Hookup
- Security System
- Tile Floors
- Crown Molding
- Kitchen
- Granite Countertops
- Hardwood Floors
- Ice Maker
- Refrigerator
- Oven
- Range
- Walk-In Closets
- Wi-Fi
- Double Pane Windows
- Family Room
- Pantry
- Porch
- Smoke Free
- Wheelchair Accessible (Rooms)
SITE AMENITIES
- Fenced Lot
- Gated
- Furnished Units Available
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | - | 525 |
| 2+1.5 | 2 | - | 1,350 |
| 3+2 | 1 | - | 3,050 |
1 1
Walk Score®
Walker's Paradise (94)
Bike Score®
Biker's Paradise (99)
1 of 29
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1317-1321 G St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
