Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

1317-1321 G St 4 Unit Apartment Building $1,900,000 ($475,000/Unit) 4.71% Cap Rate Sacramento, CA 95814

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • $200,000 Price Reduction!
  • Perfect for an Owner Occupied Buyer Looking to Offset the Cost of Living in Midtown/Downtown.
  • Luxurious Townhouse-Style Units with In-Unit Washer/Dryer, Walk in Closets, and Attached Garages.
  • Seller Financing Available at 35% - 45% Down, 5.0% Interest Only, Due and Payable Between 3 - 7 Years.
  • Walking Distance to the State Capitol, Restaurants, Bars and Nightlife.
  • 2014 Vintage.

EXECUTIVE SUMMARY

ALIVE Commercial Real Estate is pleased to exclusively present 1317- 1323 G Street, a luxurious turn-key opportunity located the desirable neighborhood of Mansion Flats in Sacramento, CA. This owner-built custom asset was constructed in 2014 and family owned and maintained since. The gated community is comprised of (1) oversized three-bedroom two-bathroom townhome, (2) large one-bedroom one and a half-bathroom townhomes, and (1) Studio. The 3,050SF Townhome screams luxury with it's high ceilings, granite countertops, hardwood floors, walk-in closets, and a two car garage. The one- bedroom townhomes feature large bedrooms with gas fireplaces, wood floors, walk-in closets, second story balcony and single car garages. The fully furnished studio has proven to be the perfect rental for the travel nurse or potentially an Airbnb. Each unit features in-unit washer/dyer and modern appliances. This class A property offers investors a chance to own a turn-key asset that will appreciate for years to come. This property is also prime for the owner occupied buyer looking for a beautiful home that includes three additional rental units to offset the cost of homeownership.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $133,200 $21.23
Other Income - -
Vacancy Loss $2,664 $0.42
Effective Gross Income $130,536 $20.80
Taxes - -
Operating Expenses - -
Total Expenses $40,962 $6.53
Net Operating Income $89,574 $14.27

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $133,200
Annual Per SF $21.23
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $2,664
Annual Per SF $0.42
Effective Gross Income
Annual $130,536
Annual Per SF $20.80
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $40,962
Annual Per SF $6.53
Net Operating Income
Annual $89,574
Annual Per SF $14.27

PROPERTY FACTS

Price $1,900,000
Price Per Unit $475,000
Sale Type Investment
Cap Rate 4.71%
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.18 AC
Building Size 6,275 SF
Average Occupancy 100%
No. Stories 2
Year Built 2014
Parking Ratio 0.89/1,000 SF
Opportunity Zone Yes
Zoning R-3A

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Cable Ready
  • Dishwasher
  • Disposal
  • Fireplace
  • Microwave
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Security System
  • Tile Floors
  • Crown Molding
  • Kitchen
  • Granite Countertops
  • Hardwood Floors
  • Ice Maker
  • Refrigerator
  • Oven
  • Range
  • Walk-In Closets
  • Wi-Fi
  • Double Pane Windows
  • Family Room
  • Pantry
  • Porch
  • Smoke Free
  • Wheelchair Accessible (Rooms)

SITE AMENITIES

  • Fenced Lot
  • Gated
  • Furnished Units Available

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 1 - 525
2+1.5 2 - 1,350
3+2 1 - 3,050
Walk Score®
Walker's Paradise (94)
Bike Score®
Biker's Paradise (99)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 35432614

  • Date on Market: 4/9/2025

  • Last Updated:

  • Address: 1317-1321 G St, Sacramento, CA 95814

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}