Log In/Sign Up
Your email has been sent.
San Marco Apartments 1327 Montego 3 Unit Apartment Building $1,795,000 ($598,333/Unit) 4% Cap Rate Walnut Creek, CA 94598



INVESTMENT HIGHLIGHTS
- Rarely available property in sought after complex in one of Walnut Creek's best locations
- Washer/dryer units, fireplaces, central heating and air, granite counters, LVP, tile and updated carpeting, ceiling fans, paneled and mirrored doors
- Desirable and easy to rent large townhouse units
- Low maintenance stucco exteriors with pitched tile and flat roof
EXECUTIVE SUMMARY
San Marco Apartments, located at 1327 Montego, Walnut Creek, is an immaculate, well-located, multi-family property that has been carefully maintained and has now been brought to market for the first time in a decade. It represents a rare opportunity to own property in one of the Bay Area’s most desirable locations — Walnut Creek. The property is close to BART, shopping, cafes, and coffee shops in Downtown Walnut Creek as well as highly rated schools. The property is also close to Highways I-680 and 24 and provides access to recreational facilities such as Heather Farm Park/Pool, Civic Park, and Shell Ridge Open Space.
The two-story property features uncommon construction details that include concrete slab foundations, low maintenance stucco exteriors, pitched tile and flat roofs, carports, individual water heaters, washer/dryer units, fireplaces, patios and separate meters for gas and electricity. The property has well-designed floor plans and a mix of easy to rent units:
(3) 2BR / 1.5BA of 1,137 s.f. +/-
One of the most unique and rare features of the property is the fact that it is part of the San Marco Apartment complex, so the residents have access to the sparkling pool and beautiful grounds. The owner’s association is responsible for all common area maintenance including landscaping, driveways and parking lots, carports, pool, laundry building, and sidewalks. For an additional fee, property management is available as well.
The units have been updated in the past several years including new flooring, updated cabinetry and vanities, granite counters, appliances, window coverings, moldings, bathrooms, doors and fixtures. The units present extremely well and have proven easy to rent.
PROPERTY DETAILS
ADDRESS - 1327 Montego, Units 73,74 & 75. Walnut Creek, CA 94598
LAUNDRY - Washer/dryer units provided by owner.
SIDING - Stucco
ASSESSOR’S PARCEL NUMBER - 140-350-020-8
BUILDING SQ. FEET - 3,412+/- s.f. (per Contra Costa County)
APPROXIMATE LAND - 2,861+/- s.f. (per Contra Costa County)
YEAR BUILT - 1969+/- (per Contra Costa County)
PARKING - Carports
PG&E - Separately metered, paid by residents
WATER - Separately metered, paid by HOA [convert to resident reimbursement]
TRASH - Paid by HOA [convert to resident reimbursement]
FOUNDATION - Concrete slab
ROOF - Pitched tile and flat tar & gravel
HVAC - Central heating and air conditioning
The two-story property features uncommon construction details that include concrete slab foundations, low maintenance stucco exteriors, pitched tile and flat roofs, carports, individual water heaters, washer/dryer units, fireplaces, patios and separate meters for gas and electricity. The property has well-designed floor plans and a mix of easy to rent units:
(3) 2BR / 1.5BA of 1,137 s.f. +/-
One of the most unique and rare features of the property is the fact that it is part of the San Marco Apartment complex, so the residents have access to the sparkling pool and beautiful grounds. The owner’s association is responsible for all common area maintenance including landscaping, driveways and parking lots, carports, pool, laundry building, and sidewalks. For an additional fee, property management is available as well.
The units have been updated in the past several years including new flooring, updated cabinetry and vanities, granite counters, appliances, window coverings, moldings, bathrooms, doors and fixtures. The units present extremely well and have proven easy to rent.
PROPERTY DETAILS
ADDRESS - 1327 Montego, Units 73,74 & 75. Walnut Creek, CA 94598
LAUNDRY - Washer/dryer units provided by owner.
SIDING - Stucco
ASSESSOR’S PARCEL NUMBER - 140-350-020-8
BUILDING SQ. FEET - 3,412+/- s.f. (per Contra Costa County)
APPROXIMATE LAND - 2,861+/- s.f. (per Contra Costa County)
YEAR BUILT - 1969+/- (per Contra Costa County)
PARKING - Carports
PG&E - Separately metered, paid by residents
WATER - Separately metered, paid by HOA [convert to resident reimbursement]
TRASH - Paid by HOA [convert to resident reimbursement]
FOUNDATION - Concrete slab
ROOF - Pitched tile and flat tar & gravel
HVAC - Central heating and air conditioning
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$107,820
|
$31.60
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,235
|
$0.95
|
| Effective Gross Income |
$104,585
|
$30.65
|
| Taxes |
$21,869
|
$6.41
|
| Operating Expenses |
$11,291
|
$3.31
|
| Total Expenses |
$33,160
|
$9.72
|
| Net Operating Income |
$71,425
|
$20.93
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $107,820 |
| Annual Per SF | $31.60 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $3,235 |
| Annual Per SF | $0.95 |
| Effective Gross Income | |
|---|---|
| Annual | $104,585 |
| Annual Per SF | $30.65 |
| Taxes | |
|---|---|
| Annual | $21,869 |
| Annual Per SF | $6.41 |
| Operating Expenses | |
|---|---|
| Annual | $11,291 |
| Annual Per SF | $3.31 |
| Total Expenses | |
|---|---|
| Annual | $33,160 |
| Annual Per SF | $9.72 |
| Net Operating Income | |
|---|---|
| Annual | $71,425 |
| Annual Per SF | $20.93 |
PROPERTY FACTS
| Price | $1,795,000 | Apartment Style | Garden |
| Price Per Unit | $598,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.07 AC |
| Cap Rate | 4% | Building Size | 3,412 SF |
| Gross Rent Multiplier | 16.65 | No. Stories | 2 |
| No. Units | 3 | Year Built/Renovated | 1969/2020 |
| Property Type | Multifamily | Parking Ratio | 0.88/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | MF - Multi-family | ||
| Price | $1,795,000 |
| Price Per Unit | $598,333 |
| Sale Type | Investment |
| Cap Rate | 4% |
| Gross Rent Multiplier | 16.65 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 3,412 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1969/2020 |
| Parking Ratio | 0.88/1,000 SF |
| Zoning | MF - Multi-family |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Fireplace
- Microwave
- Washer/Dryer
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- Granite Countertops
- Hardwood Floors
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Carpet
- Dining Room
- Family Room
- Freezer
- Patio
- Window Coverings
- Large Bedrooms
SITE AMENITIES
- Laundry Facilities
- Pool
- Property Manager on Site
- Car Wash Area
- Trash Pickup - Curbside
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1.5 | 3 | $2,798 | 1,137 |
1 1
1 of 35
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
San Marco Apartments | 1327 Montego
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
