Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

13301 56th Ave S 7 Unit Apartment Building $1,495,000 ($213,571/Unit) 8.70% Cap Rate Seattle, WA 98178

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Turn Key, move in ready. Solid tenant base with zero vacancy. Superior location. Opportunity for additional unit expansion.

Executive Summary

A truly rare riverfront investment opportunity in the heart of Tukwila. Set on approximately 150' of scenic river frontage, this 1.31-acre gated, park-like estate offers immediate income with exceptional long-term redevelopment potential. The property features a 2,400 sq ft single-family residence with 3 bedrooms and 1.75 baths, plus six detached, income-producing cottages thoughtfully arranged across a level, usable lot. The setting is serene and private, with mature landscaping, river views, and a sense of retreat rarely found this close to urban amenities. Current ownership has invested heavily in improvements. Units 1–5 were comprehensively remodeled in 2017, including new plumbing, electrical, roofs, kitchens, bathrooms, flooring, lighting, fixtures, and fresh interior/exterior paint. All six cottages are equipped with mini-split heating and A/C, dedicated storage units, and APP-paid laundry, supporting strong tenant demand and consistent rental income. Covered parking and additional on-site storage enhance both functionality and tenant appeal. Zoned LDR, the property now benefits from new Middle Housing zoning, unlocking substantial expansion and redevelopment options - (buyer to verify). Whether held as a cash-flowing asset or repositioned for future development, the upside is compelling. Ideal for owner-occupants seeking supplemental income, 1031 exchange? builder/developer? This is a turnkey investment today with redevelopment possibilities for tomorrow.

Financial Summary (Actual - 2026)

Annual Annual Per SF
Gross Rental Income $130,000 $41.67
Other Income $1,200 $0.38
Vacancy Loss - -
Effective Gross Income $131,200 $42.05
Taxes $12,416 $3.98
Operating Expenses $21,704 $6.96
Total Expenses $34,120 $10.94
Net Operating Income $97,080 $31.12

Financial Summary (Actual - 2026)

Gross Rental Income
Annual $130,000
Annual Per SF $41.67
Other Income
Annual $1,200
Annual Per SF $0.38
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $131,200
Annual Per SF $42.05
Taxes
Annual $12,416
Annual Per SF $3.98
Operating Expenses
Annual $21,704
Annual Per SF $6.96
Total Expenses
Annual $34,120
Annual Per SF $10.94
Net Operating Income
Annual $97,080
Annual Per SF $31.12

Property Facts

Price $1,495,000
Price Per Unit $213,571
Sale Type Investment
Cap Rate 8.70%
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 1.31 AC
Building Size 3,546 SF
No. Stories 1
Year Built/Renovated 1939/2017
Parking Ratio 1.86/1,000 SF
Zoning SR, Seattle - LDR plus Tukwila Middle Housing Options

Amenities

Unit Amenities

  • Air Conditioning
  • Heating
  • Oven
  • Tub/Shower
  • Pantry

Site Amenities

  • Fenced Lot
  • Laundry Facilities
  • Picnic Area
  • Gated
  • Car Wash Area
  • Recycling
  • Walking/Biking Trails
  • Storage Space
  • Bicycle Storage
  • Community-Wide WiFi

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 - 300
3+2 1 - 2,154
1+1 5 - 375

Property Taxes

Property Taxes

Parcel Number
217200-0080
Land Assessment
$769,500 (2024)
Improvements Assessment
$197,500 (2024)
Total Assessment
$967,000 (2024)
Annual Taxes
$12,416 ($3.50/SF)
Tax Year
2026
  • Listing ID: 39452969

  • Date on Market: 2/16/2026

  • Last Updated:

  • Address: 13301 56th Ave S, Seattle, WA 98178

Contact the Sale Advisor

13301 56th Ave S

What's your inquiry about?*

Select at least one of the options above

Preferred Date*

Select one date

Message* (optional)

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

Already a member? Log In

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
Favorite Listings
Save Searches
Share Listings
Access Documents
Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}