Share This Listing

Message

957 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

1334-1336 Yosemite Dr 2 Unit Apartment Building $1,180,000 ($590,000/Unit) 10.66% Cap Rate Los Angeles, CA 90041

Save this listing!

Favorite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

Two Homes on One Lot in Prime Eagle Rock Location. Rare opportunity in the heart of Eagle Rock! This property features two separate homes on one lot, offering flexible options for owner-users, multi-generational living, or rental income. Plans for two additional ADUs have been drafted and submitted to LADBS, providing a head start for those looking to expand and maximize the property's value and income potential. Property is currently in REAP with city liens and is available to ALL- CASH or Hardmoney Loan. Seller may consider seller carry. Ideal for investors, developers, or homeowners seeking a property with both current income and future upside. Located on a tree-lined street close to Eagle Rock's vibrant shops, dining, and NELA favorites. Endless possibilities - live in one, rent the other, or develop into a four-unit income property in one of Los Angeles's most desirable neighborhoods. Front unit is subject to interior inspection. The back house can be shown with the lockbox. Please send your business card to 323-823-4023 to receive the code. **Property is currently in REAP with city liens and is available to all-cash or Hardmoney Loan. Seller may consider seller carry. The front tenant could be negotiated to be relocated.** All offers are to be submitted to Maria@MultiFamilyRealtor.com and team.sarmiento.info@gmail.com. RIPA, with proof of funds ALL IN ONE PDF. Check under docs for the setup sheet or contact team.sarmiento.info@gmail.com to obtain a copy. Call/Text 833-832-6770 Ext 0 for any questions. Link to REAP Documents: https://drive.google.com/drive/folders/1Cb0GquXncTGvTHnbEdJNzqY0OLq-Xzfm?usp=sharing

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,180,000
Price Per Unit $590,000
Sale Type Investment
Cap Rate 10.66%
Gross Rent Multiplier 8.06
No. Units 2
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.16 AC
Building Size 2,539 SF
No. Stories 2
Year Built 1920

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2 1 $4,700 1,402
2+1.5 1 $3,500 1,137
1+1 1 $2,000 600
1+1 1 $2,000 600
  • Listing ID: 38479448

  • Date on Market: 11/17/2025

  • Last Updated:

  • Address: 1334-1336 Yosemite Dr, Los Angeles, CA 90041

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}