Share This Listing

Message

914 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • All units have yards, outdoor space or private patios
  • (4) on-site parking spaces - One Tandem + Three Garages
  • 19% organic upside in rents
  • Sought after Uptown Whittier Location
  • ADU Opportunity - Opportunity to Add 3 ADU units to the site (Buyer to Verify)
  • Well maintained asset with very stable tenancy

Executive Summary

Well-maintained 5-unit asset in Uptown Whittier with approximately 19% rental upside and potential to add up to 3 ADU units (Buyer to verify).
The Asset: The property has been thoughtfully maintained over the years and benefits from incredibly stable tenancy. The unit mix is diverse and includes (1) standalone 3 Bed / 1 Bath single-family house in the front with its own tandem parking space, (1) Studio, (2) 2 Bed / 1 Bath, and (1) stand-alone 2 Bed / 1 Bath single-family unit over 3 garages at the rear of the property. All units feature in-unit washer/dryers, the front house has a large private backyard, the three middle units enjoy private patios, and the rear building has a large outdoor grass area.
Recent Capital Improvements: Current ownership has invested approximately $35,000 in recent improvements, including fresh exterior paint on all three structures (with stucco and wood repairs), a new roof layer on the middle building, roof maintenance to the front and rear houses, fence replacement and staining, a new EQ valve on the gas system, a new water heater serving the studio, new glazing on the front house metal windows, fascia board replacement, and inspections and minor repairs to the plumbing and electrical systems. As a result, a new owner inherits an asset with minimal deferred maintenance.
Value-Add Upside: The property offers approximately 19% organic rental upside, providing immediate cash flow with meaningful growth potential. Additionally, two on-site areas have been identified for potential ADU development: a large pad between the front two buildings that could accommodate a two-story, two-unit ADU structure, and (3) on-site garages that could be converted into ADU units. In total, there is potential to add up to 3 ADU units, increasing density on the site by approximately 60% (Buyer to verify).

Financial Summary (Actual - 2026)

Annual Annual Per SF
Gross Rental Income $122,626 $33.30
Other Income - -
Vacancy Loss $3,680 $1.00
Effective Gross Income $118,946 $32.30
Taxes $19,120 $5.19
Operating Expenses $21,849 $5.93
Total Expenses $40,969 $11.13
Net Operating Income $77,977 $21.18

Financial Summary (Actual - 2026)

Gross Rental Income
Annual $122,626
Annual Per SF $33.30
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $3,680
Annual Per SF $1.00
Effective Gross Income
Annual $118,946
Annual Per SF $32.30
Taxes
Annual $19,120
Annual Per SF $5.19
Operating Expenses
Annual $21,849
Annual Per SF $5.93
Total Expenses
Annual $40,969
Annual Per SF $11.13
Net Operating Income
Annual $77,977
Annual Per SF $21.18

Property Facts

Price $1,375,000
Price Per Unit $275,000
Sale Type Investment
Cap Rate 5.67%
Sale Condition 1031 Exchange
Gross Rent Multiplier 11.21
No. Units 5
Property Type Multifamily
Lot Size 0.08 AC
Building Size 3,682 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1922/2026
Parking Ratio 1.36/1,000 SF

Amenities

Unit Amenities

  • Balcony
  • Washer/Dryer
  • Patio
Fairly walkable
50/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
50/100
  • Listing ID: 40459318

  • Date on Market: 5/8/2026

  • Last Updated:

  • Address: 13726 Franklin St, Whittier, CA 90602

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}