Share This Listing

Message

913 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

The Oaks in North Miami (81 of 96 Condos) 13770-13820 NE 3rd Ct 81 Unit Apartment Building $21,465,000 ($265,000/Unit) 6.48% Cap Rate North Miami, FL 33161

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Portfolio of 81 out of 96 total Condominiums (84% Ownership)
  • 2007-2008 Construction, 3-Story CBS with Hurricane Shutters
  • Priced Below 8x Gross Rents and 8%+ Stabilized Capitalization Rate
  • Full Control of the Condominium Board (all three board seats)
  • (20) Two Bedrooms (906 sf) and (61) Three Bedrooms (1,079 sf)
  • SIRS Inspection Recently Completed and Improvements Made

EXECUTIVE SUMMARY

Joseph Thomas, Alec Demetriou and the Thomas-Team of Marcus & Millichap, as exclusive listing agents, are pleased to offer for sale The Oaks in North Miami, a portfolio consisting of 81 (out of 96 total) condominiums located in North Miami, Florida.
This offering includes 81 condominiums out of 96 units within The Oaks in North Miami, offering an 84% ownership interest. The Oaks were constructed from 2007-2008 and comprise (4) three-story buildings on a 5.17-acre lot, according to the Miami Dade County Property Appraiser. The buildings feature concrete block and stucco exterior walls with shingle roofs and central air conditioning. This portfolio totals 83,939 square feet with a unit mix consisting of (20) two-bedroom | two-bathrooms measuring 906 square feet with an average in-place rent of $2,311 per month and (61) three-bedroom | two-bathrooms measuring 1,079 square feet with an average in-place rent of $3,033 per month (75% three-bedrooms). Units feature ceramic tile flooring, electric appliances, in-unit washer and dryer, individual hot-water heaters, formica countertops and balconies or patios. Community amenities include, children’s playground, ample green space for residents and pets and 219 total parking spaces.
* The Oaks in North Miami community current has a vacant pad that was not developed at the time the other four buildings within the community were constructed. A recent zoning letter included in the property due diligence materials supports the potential development of a fifth building totaling between 18-31 additional units.

ATTACHMENTS

Oaks Summary

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual -
Annual Per SF -
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $21,465,000
Price Per Unit $265,000
Sale Type Investment
Cap Rate 6.48%
Sale Condition Bulk/Portfolio Sale
Gross Rent Multiplier 7.74
No. Units 81
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 5.17 AC
Building Size 169,297 SF
No. Stories 3
Year Built 2007
Parking Ratio 1.29/1,000 SF
Zoning R-6 - Multifamily

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Cable Ready
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Refrigerator
  • Range
  • Dining Room
  • Wheelchair Accessible (Rooms)

SITE AMENITIES

  • Playground
  • Gated
  • Grill
  • Volleyball Court
  • Maintenance on site

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+2 20 $2,311 906
3+2 61 $3,033 1,079
  • Listing ID: 37641729

  • Date on Market: 9/11/2025

  • Last Updated:

  • Address: 13770-13820 NE 3rd Ct, North Miami, FL 33161

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}