Log In/Sign Up
Your email has been sent.
The Oaks in North Miami (81 of 96 Condos) 13770-13820 NE 3rd Ct 81 Unit Apartment Building $21,465,000 ($265,000/Unit) 6.48% Cap Rate North Miami, FL 33161



INVESTMENT HIGHLIGHTS
- Portfolio of 81 out of 96 total Condominiums (84% Ownership)
- 2007-2008 Construction, 3-Story CBS with Hurricane Shutters
- Priced Below 8x Gross Rents and 8%+ Stabilized Capitalization Rate
- Full Control of the Condominium Board (all three board seats)
- (20) Two Bedrooms (906 sf) and (61) Three Bedrooms (1,079 sf)
- SIRS Inspection Recently Completed and Improvements Made
EXECUTIVE SUMMARY
Joseph Thomas, Alec Demetriou and the Thomas-Team of Marcus & Millichap, as exclusive listing agents, are pleased to offer for sale The Oaks in North Miami, a portfolio consisting of 81 (out of 96 total) condominiums located in North Miami, Florida.
This offering includes 81 condominiums out of 96 units within The Oaks in North Miami, offering an 84% ownership interest. The Oaks were constructed from 2007-2008 and comprise (4) three-story buildings on a 5.17-acre lot, according to the Miami Dade County Property Appraiser. The buildings feature concrete block and stucco exterior walls with shingle roofs and central air conditioning. This portfolio totals 83,939 square feet with a unit mix consisting of (20) two-bedroom | two-bathrooms measuring 906 square feet with an average in-place rent of $2,311 per month and (61) three-bedroom | two-bathrooms measuring 1,079 square feet with an average in-place rent of $3,033 per month (75% three-bedrooms). Units feature ceramic tile flooring, electric appliances, in-unit washer and dryer, individual hot-water heaters, formica countertops and balconies or patios. Community amenities include, children’s playground, ample green space for residents and pets and 219 total parking spaces.
* The Oaks in North Miami community current has a vacant pad that was not developed at the time the other four buildings within the community were constructed. A recent zoning letter included in the property due diligence materials supports the potential development of a fifth building totaling between 18-31 additional units.
This offering includes 81 condominiums out of 96 units within The Oaks in North Miami, offering an 84% ownership interest. The Oaks were constructed from 2007-2008 and comprise (4) three-story buildings on a 5.17-acre lot, according to the Miami Dade County Property Appraiser. The buildings feature concrete block and stucco exterior walls with shingle roofs and central air conditioning. This portfolio totals 83,939 square feet with a unit mix consisting of (20) two-bedroom | two-bathrooms measuring 906 square feet with an average in-place rent of $2,311 per month and (61) three-bedroom | two-bathrooms measuring 1,079 square feet with an average in-place rent of $3,033 per month (75% three-bedrooms). Units feature ceramic tile flooring, electric appliances, in-unit washer and dryer, individual hot-water heaters, formica countertops and balconies or patios. Community amenities include, children’s playground, ample green space for residents and pets and 219 total parking spaces.
* The Oaks in North Miami community current has a vacant pad that was not developed at the time the other four buildings within the community were constructed. A recent zoning letter included in the property due diligence materials supports the potential development of a fifth building totaling between 18-31 additional units.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $21,465,000 | Property Subtype | Apartment |
| Price Per Unit | $265,000 | Apartment Style | Garden |
| Sale Type | Investment | Building Class | B |
| Cap Rate | 6.48% | Lot Size | 5.17 AC |
| Sale Condition | Bulk/Portfolio Sale | Building Size | 169,297 SF |
| Gross Rent Multiplier | 7.74 | No. Stories | 3 |
| No. Units | 81 | Year Built | 2007 |
| Property Type | Multifamily | Parking Ratio | 1.29/1,000 SF |
| Zoning | R-6 - Multifamily | ||
| Price | $21,465,000 |
| Price Per Unit | $265,000 |
| Sale Type | Investment |
| Cap Rate | 6.48% |
| Sale Condition | Bulk/Portfolio Sale |
| Gross Rent Multiplier | 7.74 |
| No. Units | 81 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 5.17 AC |
| Building Size | 169,297 SF |
| No. Stories | 3 |
| Year Built | 2007 |
| Parking Ratio | 1.29/1,000 SF |
| Zoning | R-6 - Multifamily |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Refrigerator
- Range
- Dining Room
- Wheelchair Accessible (Rooms)
SITE AMENITIES
- Playground
- Gated
- Grill
- Volleyball Court
- Maintenance on site
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 20 | $2,311 | 906 |
| 3+2 | 61 | $3,033 | 1,079 |
1 1
1 of 19
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Oaks in North Miami (81 of 96 Condos) | 13770-13820 NE 3rd Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
