Log In/Sign Up
Your email has been sent.
Ledgestone Townhomes 13816 Illinois Rd 42 Unit Apartment Building $9,240,000 ($220,000/Unit) 6% Cap Rate Fort Wayne, IN 46814



INVESTMENT HIGHLIGHTS
- Completed in June of 2022 and 100% occupancy - Newly constructed 42-unit multi-family townhome apartment within affluent southwest area of Fort Wayne.
- Not far from I-69 and near retail shopping corridors, medical offices, golf courses and schools.
- Unit Details: Unit A – 2 bd/1ba and 862 SF at $1,295/mo, Unit B – 2 bd/2.5 ba and 1,073 SF at $1,495/mo, Unit C-3bd/2.5ba and 1,414 at $1,695/mo
- Class “A” condition built by notable and largest home builder in the market, Granite Ridge Builders.
- Long term investment hold with gradual rent increase potential.
- Luxury features: granite countertop, stainless steel appliance, masonite painted door, atrium vinyl window, floating plank floor, & attached garage
EXECUTIVE SUMMARY
Exceptional acquisition opportunity for a newly constructed, 42-unit Class A multifamily townhome apartment complex strategically located within the rapidly expanding southwest corridor of Fort Wayne, Indiana. Delivered in June 2022 by the market's largest and most reputable builder, Granite Ridge Builders, the property is currently performing at 100% occupancy, underscoring its immediate appeal and market proven success. The asset's strategic location provides residents with excellent access to I-69, major retail corridors, medical offices, esteemed golf courses, and educational facilities. Positioned as a long-term investment hold, the property offers demonstrated potential for continuous gradual rent growth in a desirable submarket.
The unit mix includes 2-bedroom/1-bath (862 SF at $\$1,295$/month), 2-bedroom/2.5 bath (1,073 SF at $\$1,495$/month), and 3-bedroom/2.5 bath (1,414 SF at $\$1,695$/month) floorplans. All units boast high-end contemporary finishes, including granite countertops, new GE stainless steel appliances, in-unit washers and dryers, and vinyl plank flooring. Furthermore, each unit includes a dedicated one-car garage (approximately 12' x 24'). This is a stabilized, institutional-quality asset ideal for an investor seeking a secure, high-performing addition to any million multifamily portfolio.
The unit mix includes 2-bedroom/1-bath (862 SF at $\$1,295$/month), 2-bedroom/2.5 bath (1,073 SF at $\$1,495$/month), and 3-bedroom/2.5 bath (1,414 SF at $\$1,695$/month) floorplans. All units boast high-end contemporary finishes, including granite countertops, new GE stainless steel appliances, in-unit washers and dryers, and vinyl plank flooring. Furthermore, each unit includes a dedicated one-car garage (approximately 12' x 24'). This is a stabilized, institutional-quality asset ideal for an investor seeking a secure, high-performing addition to any million multifamily portfolio.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $9,240,000 | Apartment Style | Townhome |
| Price Per Unit | $220,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 7.05 AC |
| Cap Rate | 6% | Building Size | 99,573 SF |
| Sale Condition | Bulk/Portfolio Sale | Average Occupancy | 100% |
| No. Units | 42 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2022 |
| Property Subtype | Apartment | Parking Ratio | 0.23/1,000 SF |
| Zoning | C-2 - Limited commercial | ||
| Price | $9,240,000 |
| Price Per Unit | $220,000 |
| Sale Type | Investment |
| Cap Rate | 6% |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 42 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 7.05 AC |
| Building Size | 99,573 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2022 |
| Parking Ratio | 0.23/1,000 SF |
| Zoning | C-2 - Limited commercial |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Microwave
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Freezer
SITE AMENITIES
- 24 Hour Access
- Tenant Controlled HVAC
- Public Transportation
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 20 | - | 862 |
| 2+2.5 | 14 | - | 1,073 |
| 3+2.5 | 8 | - | 1,414 |
PROPERTY TAXES
| Parcel Number | 02-11-05-300-002.000-038 | Improvements Assessment | $4,921,000 |
| Land Assessment | $1,542,000 | Total Assessment | $6,463,000 |
PROPERTY TAXES
Parcel Number
02-11-05-300-002.000-038
Land Assessment
$1,542,000
Improvements Assessment
$4,921,000
Total Assessment
$6,463,000
1 of 26
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Ledgestone Townhomes | 13816 Illinois Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

