Share This Listing

Message

938 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Ledgestone Townhomes 13816 Illinois Rd 42 Unit Apartment Building $9,240,000 ($220,000/Unit) 6% Cap Rate Fort Wayne, IN 46814

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Completed in June of 2022 and 100% occupancy - Newly constructed 42-unit multi-family townhome apartment within affluent southwest area of Fort Wayne.
  • Not far from I-69 and near retail shopping corridors, medical offices, golf courses and schools.
  • Unit Details: Unit A – 2 bd/1ba and 862 SF at $1,295/mo, Unit B – 2 bd/2.5 ba and 1,073 SF at $1,495/mo, Unit C-3bd/2.5ba and 1,414 at $1,695/mo
  • Class “A” condition built by notable and largest home builder in the market, Granite Ridge Builders.
  • Long term investment hold with gradual rent increase potential.
  • Luxury features: granite countertop, stainless steel appliance, masonite painted door, atrium vinyl window, floating plank floor, & attached garage

EXECUTIVE SUMMARY

Exceptional acquisition opportunity for a newly constructed, 42-unit Class A multifamily townhome apartment complex strategically located within the rapidly expanding southwest corridor of Fort Wayne, Indiana. Delivered in June 2022 by the market's largest and most reputable builder, Granite Ridge Builders, the property is currently performing at 100% occupancy, underscoring its immediate appeal and market proven success. The asset's strategic location provides residents with excellent access to I-69, major retail corridors, medical offices, esteemed golf courses, and educational facilities. Positioned as a long-term investment hold, the property offers demonstrated potential for continuous gradual rent growth in a desirable submarket.
The unit mix includes 2-bedroom/1-bath (862 SF at $\$1,295$/month), 2-bedroom/2.5 bath (1,073 SF at $\$1,495$/month), and 3-bedroom/2.5 bath (1,414 SF at $\$1,695$/month) floorplans. All units boast high-end contemporary finishes, including granite countertops, new GE stainless steel appliances, in-unit washers and dryers, and vinyl plank flooring. Furthermore, each unit includes a dedicated one-car garage (approximately 12' x 24'). This is a stabilized, institutional-quality asset ideal for an investor seeking a secure, high-performing addition to any million multifamily portfolio.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $9,240,000
Price Per Unit $220,000
Sale Type Investment
Cap Rate 6%
Sale Condition Bulk/Portfolio Sale
No. Units 42
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class B
Lot Size 7.05 AC
Building Size 99,573 SF
Average Occupancy 100%
No. Stories 2
Year Built 2022
Parking Ratio 0.23/1,000 SF
Zoning C-2 - Limited commercial

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Dishwasher
  • Microwave
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Tub/Shower
  • Freezer

SITE AMENITIES

  • 24 Hour Access
  • Tenant Controlled HVAC
  • Public Transportation
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 20 - 862
2+2.5 14 - 1,073
3+2.5 8 - 1,414

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
02-11-05-300-002.000-038
Land Assessment
$1,542,000
Improvements Assessment
$4,921,000
Total Assessment
$6,463,000
  • Listing ID: 38352836

  • Date on Market: 11/6/2025

  • Last Updated:

  • Address: 13816 Illinois Rd, Fort Wayne, IN 46814

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}